PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/18 EST. NO. 001 TIME 04:48 PM R.E. NAME: HERRERA, EDGAR 07-291704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/18 EST. NO. 001 TIME 04:48 PM R.E. NAME: HERRERA, EDGAR 07-291704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291704 TIME 04:48 PM ESTIMATE NO. 001 BID OPENING 12/21/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 03/23/18 LOCATION PROGRESS ESTIMATE 07-LA-91-R11.4/R11.4 ----------------- POWELL CONSTRUCTORS INC IN LOS ANGELES COUNTY, IN LONG 8555 BANANA AVENUE BEACH, AT THE BUTLER-ARTESIA FONTNA CA 92335 UNDERCROSSING BRIDGE FED. AID NO. ACNH-P091(146)E UPGRADE BRIDGE RAILINGS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.000 0 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.5000 5,160.00 0.000 0 005 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 600.00 0.000 0 006 TEMPORARY PAVEMENT MARKER EA 20.0000 1,200.00 0.000 0 007 TEMPORARY RAILING (TYPE K) LF 17.0000 33,320.00 0.000 0 008 TEMPORARY CRASH CUSHION MODULE EA 250.0000 5,250.00 0.000 0 009 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 011 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 1,500.00 0.000 0 012 TEMPORARY FIBER ROLL LF 2.5000 400.00 0.000 0 013 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.000 0 014 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.7000 2,244.00 0.000 0 STRIPE (HAZARDOUS WASTE) 015 TREATED WOOD WASTE LB 0.3000 1,695.00 0.000 0 016 ROADWAY EXCAVATION CY 50.0000 15.00 0.000 0 017 HOT MIX ASPHALT (TYPE A) TON 1,000.0000 2,200.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 25.0000 4,250.00 0.000 0 019 REMOVE ASPHALT CONCRETE DIKE LF 10.0000 1,700.00 0.000 0 020 STRUCTURAL CONCRETE, BRIDGE CY 2,000.0000 134,000.00 0.000 0 (F) (POLYMER FIBER) 021 STRUCTURAL CONCRETE, BARRIER SLAB CY 700.0000 53,200.00 0.000 0 (F) 022 JOINT SEAL (MR 1") LF 60.0000 1,320.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291704 TIME 04:48 PM ESTIMATE NO. 001 BID OPENING 12/21/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 03/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BAR REINFORCING STEEL (BRIDGE) LB 1.5500 30,294.75 0.000 0 (F) 024 BRIDGE REMOVAL (PORTION) LS 195,000.0000 195,000.00 0.000 0 025 CARBON FIBER REINFORCED POLYMER STRIP LF 38.0000 18,734.00 0.000 0 026 REMOVE PAVEMENT MARKER EA 1.0000 60.00 0.000 0 027 GUARD RAILING DELINEATOR EA 35.0000 350.00 0.000 0 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 1,440.00 0.000 0 029 REMOVE ROADSIDE SIGN (METAL POST) EA 30.0000 450.00 0.000 0 030 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.0000 1,440.00 0.000 0 (0.063" UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 031 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 440.00 0.000 0 (0.063" FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 032 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 3.5000 770.00 0.000 0 033 METAL (BARRIER MOUNTED SIGN) LB 10.3500 51,853.50 0.000 0 034 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 27.0000 3,780.00 0.000 0 035 VEGETATION CONTROL (MINOR CONCRETE) SQYD 16.5000 12,952.50 0.000 0 036 TRANSITION RAILING (TYPE WB-31) EA 4,700.0000 4,700.00 0.000 0 037 END CAP (TYPE A) EA 300.0000 300.00 0.000 0 038 CONCRETE BARRIER (TYPE 736) LF 85.0000 34,255.00 0.000 0 (F) 039 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 200.0000 30,400.00 0.000 0 (F) 040 CONCRETE BARRIER (TYPE 736B) LF 170.0000 46,920.00 0.000 0 (F) 041 CONCRETE BARRIER (TYPE 736B (MOD)) LF 230.0000 31,970.00 0.000 0 (F) 042 CONCRETE BARRIER (TYPE 742) LF 85.0000 35,615.00 0.000 0 (F) 043 CONCRETE BARRIER (TYPE 742 MODIFIED) LF 150.0000 21,600.00 0.000 0 (F) 044 REMOVE GUARDRAIL LF 15.0000 8,850.00 0.000 0 045 SALVAGE METAL BRIDGE RAILING LF 15.0000 16,545.00 0.000 0 046 SALVAGE CONCRETE BARRIER (TYPE K) LF 20.0000 3,000.00 0.000 0 047 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 2,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 048 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 948.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 03/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291704 TIME 04:48 PM ESTIMATE NO. 001 BID OPENING 12/21/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 03/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,420.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 050 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 1,026.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 051 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 2,422.00 0.000 0 052 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 053 FLASHING BEACON SYSTEM LS 50,000.0000 50,000.00 0.000 0 054 TEMPORARY LIGHTING SYSTEM LS 30,000.0000 30,000.00 0.000 0 055 MODIFYING EXISTING ELECTRICAL SYSTEM LS 52,000.0000 52,000.00 0.000 0 056 REMOVING EXISTING ELECTRICAL SYSTEM LS 5,000.0000 5,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 03/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-291704 TIME 04:48 PM ESTIMATE NO. 001 BID OPENING 12/21/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: HERRERA, EDGAR DATE OF THIS ESTIMATE 03/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,500.00 1,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,500.00 1,500.00 057 MOBILIZATION LS 105,000.0000 105,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,215,189.75 TOTAL WORK COMPLETED 1,500.00 1,500.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,500.00 1,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/02/18 150 00/00/00 00/00/00 09/20/18 21 0 0 0 0% 14% PROGRESS IS SATISFACTORY HERRERA, EDGAR RESIDENT ENGINEER PROGRAM CAS145 DATE 03/23/18