PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/25/19 EST. NO. 005 TIME 01:20 PM R.E. NAME: PATEL, PRAVIN 07-296604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/25/19 EST. NO. 005 TIME 01:20 PM R.E. NAME: PATEL, PRAVIN 07-296604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION CPR NOV(1) -1,000.00 002 CPR NOV(1) 1,000.00 003 CPR JAN (6) -6,000.00 004 CPR FEB -2,000.00 005 CPR JAN (6) 6,000.00 005 4,000.00 -2,000.00 TOTAL DEDUCTIONS 4,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 03/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-296604 TIME 01:20 PM ESTIMATE NO. 005 BID OPENING 04/05/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 03/25/19 LOCATION PROGRESS ESTIMATE 07-LA-10-15.0/18.3 ----------------- CL COATINGS, INC DBA CL IN LOS ANGELES AT VARIOUS LOCATIONS INDUSTRIAL COATINGS, INC FROM 0.1 MILE EAST OF ROUTE 10/110 11650 WESTERN AVE SEPARATION TO ROUTE 10/5/101 SEPARA STANTON CA 90680 TION FED. AID NO. ACIM- 010-1(840)E PAINT AND REHABILITATE BRIDGE AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.710 1,775 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 40,000.0000 40,000.00 0.030 1,200.00 0.360 14,400 003 TIME-RELATED OVERHEAD (WDAY) WDAY 300.0000 270,000.00 20.000 6,000.00 138.000 41,400 004 CONSTRUCTION AREA SIGNS LS 15,600.0000 15,600.00 0.300 4,680 005 TRAFFIC CONTROL SYSTEM LS 685,800.0000 685,800.00 0.080 54,864.00 0.210 144,018 006 JOB SITE MANAGEMENT LS 92,500.0000 92,500.00 0.020 1,850.00 0.180 16,650 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 008 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 009 WORK AREA MONITORING (BRIDGE) LS 50,000.0000 50,000.00 0.020 1,000.00 0.180 9,000 010 TEMPORARY DECKING LS 113,085.0000 113,085.00 0.000 0 011 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 4,950.0000 89,100.00 0.000 0 (F) 012 DRILL AND BOND DOWEL LF 37.5600 7,361.76 0.000 0 013 JOINT SEAL (MR 1 1/2") LF 188.4000 37,680.00 0.000 0 014 JOINT SEAL (MR 2") LF 270.0000 9,720.00 0.000 0 015 BAR REINFORCING STEEL (BRIDGE) LB 14.7000 42,527.10 0.000 0 (F) 016 FURNISH STRUCTURAL STEEL (BRIDGE) LB 4.7200 1,551,336.56 0.000 0 (F) 017 ERECT STRUCTURAL STEEL (BRIDGE) LB 9.4800 3,115,820.04 0.000 0 (F) 018 FIBERGLASS REINFORCED GRATING SQFT 36.6000 1,373,305.20 0.000 0 (F) 019 CLEAN AND PAINT STRUCTURAL STEEL LS 25,000.0000 25,000.00 0.000 0 020 CLEAN AND PAINT STRUCTURAL STEEL LS 18,780,625.1400 18,780,625.14 0.030 563,418.75 0.140 2,629,287 (EXISTING BRIDGE) 021 REPAIR SPALLED SURFACE AREA SQFT 2,318.4000 2,318.40 0.000 0 022 BRIDGE REMOVAL (PORTION) LS 229,347.0000 229,347.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-296604 TIME 01:20 PM ESTIMATE NO. 005 BID OPENING 04/05/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 03/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MISCELLANEOUS METAL (BRIDGE) LB 18.2000 17,999.80 0.000 0 (F) 024 TEMPORARY FENCE (TYPE CL-6) LF 24.0000 67,920.00 560.000 13,440 025 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 026 TYPE II BARRICADE EA 500.0000 2,000.00 0.000 0 027 ALTERNATIVE TEMPORARY CRASH CUSHION EA 5,000.0000 5,000.00 0.000 0 028 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 350.00 0.000 0 029 TEMPORARY RAILING (TYPE K) LF 50.0000 13,000.00 0.000 0 030 CHAIN LINK FENCE (TYPE CL-6) LF 12.0000 3,360.00 0.000 0 031 REMOVE CHAIN LINK FENCE LF 30.0000 9,300.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-296604 TIME 01:20 PM ESTIMATE NO. 005 BID OPENING 04/05/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 03/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 628,332.75 2,875,400.52 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 628,332.75 2,875,400.52 032 MOBILIZATION LS 2,500,000.0000 2,500,000.00 0.250 625,000.00 0.750 1,875,000 ORIGINAL CONTRACT AMOUNT 29,156,056.00 TOTAL WORK COMPLETED 1,253,332.75 4,750,400.52 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 4,000.00 -2,000.00 TOTAL 1,257,332.75 4,748,400.52 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/29/18 900 11/05/18 08/23/18 04/11/22 134 12 0 0 16% 15% PROGRESS IS SATISFACTORY PATEL, PRAVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 03/25/19