PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/29/19 EST. NO. 011 TIME 04:19 PM R.E. NAME: AZIMA, HASSAN 07-298604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/29/19 EST. NO. 011 TIME 04:19 PM R.E. NAME: AZIMA, HASSAN 07-298604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CPM VIOLATION -34,268.00 005 CPM VIOLATION 34,268.00 009 0.00 0.00 LABOR COMPLIANCE VIOLATION JUL-AUG CPR 2018 -3,000.00 003 JULY-AUG CPR 2018 3,000.00 004 PAYROLLS -1,000.00 009 PAYROLLS 1,000.00 010 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/29/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-298604 TIME 04:19 PM ESTIMATE NO. 011 BID OPENING 09/20/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/12/19 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 05/29/19 LOCATION FINAL ESTIMATE 07-LA-101-1.3/6.3 -------------- WESTCOAST PUBLIC WORKS, INC IN LOS ANGELES COUNTY AT VARIOUS 20058 VENTURA BLVD #318 LOCATIONS WOODLAND HILLS CA 91364 FED. AID NO. ACNH-Q101(323)E ROADSIDE SAFETY IMPROVEMENTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 11,500.0000 11,500.00 1.000 11,500 003 TRAFFIC CONTROL SYSTEM LS 62,500.0000 62,500.00 1.000 62,500 004 JOB SITE MANAGEMENT LS 62,500.0000 62,500.00 1.000 62,500 005 PREPARE STORM WATER POLLUTION PREVENTION LS 2,500.0000 2,500.00 1.000 2,500 PLAN 006 RAIN EVENT ACTION PLAN EA 500.0000 11,000.00 6.000 3,000 007 STORM WATER SAMPLING AND ANALYSIS DAY EA 250.0000 3,000.00 1.000 250 008 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 1.000 2,000 009 TEMPORARY DRAINAGE INLET PROTECTION EA 30.0000 750.00 14.000 420 010 TEMPORARY FIBER ROLL LF 1.5000 4,500.00 0.000 0 011 STREET SWEEPING LS 500.0000 500.00 1.000 500 012 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500 013 CLEARING AND GRUBBING (LS) LS 40,000.0000 40,000.00 1.000 40,000 014 ROADWAY EXCAVATION (TYPE Z-2) CY 110.0000 93,500.00 640.000 70,400 (AERIALLY DEPOSITED LEAD) 015 ROADSIDE CLEARING LS 20,000.0000 20,000.00 0.000 0 016 WOOD MULCH CY 30.0000 3,300.00 0.000 0 017 CHECK AND TEST EXISTING IRRIGATION LS 500.0000 500.00 1.000 500 FACILITIES 018 REMOVE IRRIGATION FACILITY LS 500.0000 500.00 1.000 500 019 CONTROL AND NEUTRAL CONDUCTORS LS 1,000.0000 1,000.00 1.000 1,000 (ARMOR-CLAD) 020 1" REMOTE CONTROL VALVE EA 300.0000 900.00 0.000 0 021 2" REMOTE CONTROL VALVE EA 300.0000 900.00 0.000 0 022 BACKFLOW PREVENTER ENCLOSURE EA 2,000.0000 2,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/29/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-298604 TIME 04:19 PM ESTIMATE NO. 011 BID OPENING 09/20/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/12/19 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 05/29/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RISER SPRINKLER ASSEMBLY EA 50.0000 2,400.00 0.000 0 024 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 4.0000 4,780.00 0.000 0 (F) LINE) 025 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 4.0000 912.00 0.000 0 (F) LINE) 026 2" PLASTIC PIPE (SCHEDULE 40) LF 5.0000 1,120.00 0.000 0 (F) (SUPPLY LINE) 027 2" PLASTIC PIPE (CLASS 315) LF 5.0000 710.00 0.000 0 (F) (SUPPLY LINE) 028 2 1/2" PLASTIC PIPE (CLASS 315) LF 5.0000 100.00 0.000 0 (F) (SUPPLY LINE) 029 3" PLASTIC PIPE (CLASS 315) LF 6.0000 1,638.00 0.000 0 (F) (SUPPLY LINE) 030 8" CORRUGATED HIGH DENSITY LF 45.0000 4,320.00 34.000 1,530 POLYETHYLENE PIPE CONDUIT 031 FIBER ROLLS LF 1.5000 4,830.00 3,118.000 4,677 032 CLASS 3 AGGREGATE BASE (CY) CY 75.0000 32,250.00 313.800 23,535 033 BASE BOND BREAKER SQYD 3.0000 11,430.00 3,694.000 11,082 034 MINOR CONCRETE (STAMPED CONCRETE) SQFT 10.0000 343,000.00 32,956.000 329,560 035 CHAIN LINK FENCE (TYPE CL-8 MODIFIED) LF 79.5000 115,275.00 1,345.000 106,927 036 4' CHAIN LINK GATE (TYPE CL-8 MODIFIED) EA 1,125.0000 12,375.00 11.000 12,375 037 REMOVE CHAIN LINK FENCE LF 5.0000 4,550.00 460.000 2,300 038 RESET ROADSIDE SIGN (ONE POST) EA 150.0000 9,000.00 53.000 7,950 039 RESET ROADSIDE SIGN (TWO POST) EA 200.0000 2,400.00 9.000 1,800 040 VEGETATION CONTROL (MINOR CONCRETE) SQYD 70.0000 25,200.00 208.000 14,560 041 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 1.000 200 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/29/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-298604 TIME 04:19 PM ESTIMATE NO. 011 BID OPENING 09/20/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/12/19 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 05/29/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 776,066.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 776,066.50 042 MOBILIZATION LS 92,000.0000 92,000.00 1.000 92,000 ORIGINAL CONTRACT AMOUNT 993,840.00 TOTAL WORK COMPLETED 0.00 868,066.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 868,066.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/20/17 150 06/28/18 01/16/18 03/12/19 142 145 0 0 100% 100% AZIMA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/29/19