PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/10/17 EST. NO. 005 TIME 09:58 AM R.E. NAME: IZADPANAH, MOE 07-2W6604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 4,387.74 E.W. @ F.A.(+) 072517 N 001 0 003 0001 17,679.60 A.C. @ L.S.(+) 092817 N 001 0 22,067.34 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 22,067.34 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/10/17 EST. NO. 005 TIME 09:58 AM R.E. NAME: IZADPANAH, MOE 07-2W6604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W6604 TIME 09:58 AM ESTIMATE NO. 005 BID OPENING 07/27/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/09/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 10/10/17 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-10-26.8/30.8 ---------------------------------- ODONNELL CONSTRUCTION, INC. IN ROSEMEAD AND EL MONTE, BETWEEN 559 W COVINA BLVD ROSEMEAD BLVD AND I-605 FREEWAY SAN DIMAS CA 91773 AVENUE OFF RAMP UNDERCROSSING FED. AID NO. NHPI-101(832)E BRIDGE PRESERVATION/JOINT SEALS, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,500.0000 5,500.00 0.200 1,100.00 1.000 5,500 002 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 0.450 7,200.00 1.000 16,000 003 TRAFFIC CONTROL SYSTEM LS 144,000.0000 144,000.00 0.350 50,400.00 1.000 144,000 004 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 2,450.00 0.000 0 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.300 1,200.00 1.000 4,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,000.0000 4,000.00 0.300 1,200.00 1.000 4,000 007 TEMPORARY CONCRETE WASHOUT LS 800.0000 800.00 0.300 240.00 1.000 800 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.3000 3,381.00 292.000 671.60 1,470.000 3,381 STRIPE (HAZARDOUS WASTE) 009 WORK AREA MONITORING (BRIDGE) LS 4,300.0000 4,300.00 1.000 4,300.00 1.000 4,300 010 PUBLIC SAFETY PLAN LS 3,000.0000 3,000.00 1.000 3,000 011 RAPID SETTING CONCRETE (PATCH) CF 100.0000 31,300.00 136.530 13,653 012 REPAIR SPALLED SURFACE AREA SQFT 750.0000 1,500.00 2.000 1,500.00 2.000 1,500 013 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 7,424.00 6,617.000 10,587 014 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 1,040.00 125.000 1,000 015 REMOVE PAVEMENT MARKER EA 1.1000 1,573.00 1,353.000 1,488 016 REMOVE CONCRETE DECK SURFACE SQFT 48.0000 60,864.00 1,268.000 60,864 017 REMOVE CONCRETE BARRIER LF 250.0000 3,000.00 0.000 0 018 REMOVE UNSOUND CONCRETE CF 80.0000 25,040.00 136.530 10,922 019 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2200 22,924.66 104,203.000 22,924 020 TREAT BRIDGE DECK SQFT 0.4500 46,891.35 104,203.000 46,891 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 68,172.00 1,111.000 57,772 022 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 1,500.0000 19,500.00 13.000 19,500 (F) PROGRAM CAS145 PAGE 2 DATE 10/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W6604 TIME 09:58 AM ESTIMATE NO. 005 BID OPENING 07/27/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/09/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 10/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,400.0000 50,400.00 44.670 62,538.00 44.670 62,538 (TYPE R) 024 PAVING NOTCH EXTENSION CF 350.0000 9,450.00 23.250 8,137.50 23.250 8,137 025 CLEAN EXPANSION JOINT LF 11.0000 64,350.00 2,071.200 22,783.20 4,653.410 51,187 026 JOINT SEAL (MR 1/2") LF 18.0000 50,526.00 757.000 13,626.00 2,003.660 36,065 027 JOINT SEAL (MR 1") LF 22.0000 7,392.00 170.000 3,740.00 332.330 7,311 028 JOINT SEAL (TYPE AL) LF 18.0000 28,476.00 905.660 16,301.88 1,560.730 28,093 029 BONDED JOINT SEAL (MR 1 1/2") LF 31.0000 35,712.00 250.000 7,750.00 250.000 7,750 030 HEAT STRAIGHTEN STEEL GIRDERS LS 20,000.0000 20,000.00 1.000 20,000 031 CLEAN AND PAINT STRUCTURAL STEEL LS 20,000.0000 20,000.00 0.500 10,000.00 1.000 20,000 (EXISTING BRIDGE) 032 CONCRETE BARRIER (TYPE 50)(RSC) LF 700.0000 8,400.00 0.000 0 033 CABLE RAILING LF 75.0000 12,000.00 160.000 12,000.00 160.000 12,000 (F) 034 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 4,077.00 50.000 67.50 3,020.000 4,077 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 2,457.00 216.000 280.80 1,551.000 2,016 036 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 525.00 62.000 43.40 985.000 689 (BROKEN 12-3) 037 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 1,170.00 7.000 63.00 132.000 1,188 038 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 2,910.00 335.000 251.25 3,061.000 2,295 (BROKEN 36-12) 039 4" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 534.00 0.000 0 (BROKEN 17-7) 040 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.4000 2,244.00 560.000 1,904 041 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 2,695.00 12.000 42.00 793.000 2,775 042 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 1.000 250.00 1.000 250 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/10/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W6604 TIME 09:58 AM ESTIMATE NO. 005 BID OPENING 07/27/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/09/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 10/10/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 225,686.13 700,363.25 ADJUSTMENT OF COMPENSATION 17,679.60 17,679.60 EXTRA WORK 4,387.74 4,387.74 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 247,753.47 722,430.59 043 MOBILIZATION LS 85,000.0000 85,000.00 1.000 85,000 ORIGINAL CONTRACT AMOUNT 885,228.01 TOTAL WORK COMPLETED 247,753.47 807,430.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 247,753.47 807,430.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/28/16 160 00/00/00 00/00/00 08/09/17 158 46 0 0 100% 100% IZADPANAH, MOE RESIDENT ENGINEER PROGRAM CAS145 DATE 10/10/17