PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/23/15 EST. NO. 001 TIME 03:28 PM R.E. NAME: AMADI, PATRICIA 07-2W7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/23/15 EST. NO. 001 TIME 03:28 PM R.E. NAME: AMADI, PATRICIA 07-2W7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W7704 TIME 03:28 PM ESTIMATE NO. 001 BID OPENING 01/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/15 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 04/23/15 LOCATION RERUN PROGRESS ESTIMATE 07-LA-118-R4.5/R13.9 ----------------------- WEST COAST STRUCTURES, INC DBA IN LOS ANGELES COUNTY AT VARIOUS WESTERN STRUCTURES LOCATIONS 6005 TYLER STREET RIVERSIDE CA 92503 FED. AID NO. N O N E METH DECK/REPLACE JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,620.0000 1,620.00 1.000 1,620.00 1.000 1,620 002 CONSTRUCTION AREA SIGNS LS 12,874.6800 12,874.68 0.500 6,437.34 0.500 6,437 003 TRAFFIC CONTROL SYSTEM LS 50,881.0000 50,881.00 0.200 10,176.20 0.200 10,176 004 JOB SITE MANAGEMENT LS 3,455.7100 3,455.71 0.200 691.14 0.200 691 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,358.7200 2,358.72 0.750 1,769.04 0.750 1,769 006 TEMPORARY CONCRETE WASHOUT LS 208.0000 208.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1900 4,414.90 0.000 0 STRIPE (HAZARDOUS WASTE) 008 PUBLIC SAFETY PLAN LS 810.0000 810.00 0.200 162.00 0.200 162 009 REMOVE PAINTED TRAFFIC STRIPE LF 0.5400 1,576.80 0.000 0 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 2,786.40 0.000 0 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.1600 432.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 1.0800 853.20 0.000 0 013 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.0800 12,903.20 0.000 0 014 TREAT BRIDGE DECK SQFT 0.1700 27,419.30 0.000 0 (F) 015 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 62.7900 126,521.85 0.000 0 016 BRIDGE REMOVAL (PORTION) LS 4,645.0000 4,645.00 1.000 4,645.00 1.000 4,645 017 STRUCTURAL CONCRETE, BRIDGE CY 575.0000 575.00 1.000 575.00 1.000 575 (F) 018 DRILL AND BOND DOWEL LF 49.8600 299.16 6.000 299.16 6.000 299 019 CLEAN EXPANSION JOINT LF 9.7000 14,016.50 474.900 4,606.53 474.900 4,606 020 JOINT SEAL (MR 1/2") LF 21.8300 13,032.51 78.000 1,702.74 78.000 1,702 021 REPLACE NEOPRENE GLAND (MR 3") LF 58.0900 4,531.02 0.000 0 022 JOINT SEAL (MR 1") LF 30.6700 11,777.28 216.000 6,624.72 216.000 6,624 PROGRAM CAS145 PAGE 2 DATE 04/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W7704 TIME 03:28 PM ESTIMATE NO. 001 BID OPENING 01/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/15 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 04/23/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1 1/2") LF 42.6400 19,784.96 107.300 4,575.27 107.300 4,575 024 BAR REINFORCING STEEL (BRIDGE) LB 1.7800 53.40 30.000 53.40 30.000 53 (F) 025 MISCELLANEOUS METAL (BRIDGE) LB 50.0800 4,006.40 0.000 0 (F) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 9,490.00 0.000 0 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7800 818.80 0.000 0 028 THERMOPLASTIC PAVEMENT MARKING SQFT 10.8000 2,160.00 0.000 0 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 2,392.20 0.000 0 (BROKEN 36-12) 030 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.6200 615.60 0.000 0 031 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7800 1,549.80 0.000 0 032 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 540.0000 540.00 0.200 108.00 0.200 108 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W7704 TIME 03:28 PM ESTIMATE NO. 001 BID OPENING 01/08/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/15 R.E. NAME: AMADI, PATRICIA DATE OF THIS ESTIMATE 04/23/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 44,045.54 44,045.54 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 44,045.54 44,045.54 033 MOBILIZATION LS 34,533.6100 34,533.61 0.750 25,900.21 0.750 25,900 ORIGINAL CONTRACT AMOUNT 373,937.00 TOTAL WORK COMPLETED 69,945.75 69,945.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 69,945.75 69,945.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/27/15 110 00/00/00 00/00/00 05/29/15 8 1 0 0 19% 7% PROGRESS IS SATISFACTORY AMADI, PATRICIA RESIDENT ENGINEER PROGRAM CAS145 DATE 04/23/15