PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/15 EST. NO. 002 TIME 01:17 PM R.E. NAME: EID, EMILE 07-2W7804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/15 EST. NO. 002 TIME 01:17 PM R.E. NAME: EID, EMILE 07-2W7804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W7804 TIME 01:17 PM ESTIMATE NO. 002 BID OPENING 04/16/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/15 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 12/21/15 LOCATION PROGRESS ESTIMATE 07-LA-2-15.8/18.5 ----------------- STOUDENMIRE CORPORATION IN THE CITY OF LOS ANGELES, AT 1680 EL CAMINO REAL SUITE 4 VARIOUS BRIDGES BETWEEN I-5 AND ATASCADERO CA 93422 SR-134 FED. AID NO. N O N E BRIDGE PRESERVATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 8,850.0000 8,850.00 0.200 1,770.00 0.700 6,195 003 TRAFFIC CONTROL SYSTEM LS 64,200.0000 64,200.00 0.100 6,420.00 0.700 44,940 004 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.200 200.00 0.800 800 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 950.0000 950.00 1.000 950 006 TEMPORARY CONCRETE WASHOUT LS 300.0000 300.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 5,005.00 4,421.000 4,863 STRIPE (HAZARDOUS WASTE) 008 PUBLIC SAFETY PLAN LS 7,500.0000 7,500.00 1.000 7,500 009 RAPID SETTING CONCRETE (PATCH) CF 35.0000 35.00 0.000 0 010 REPAIR SPALLED SURFACE AREA SQFT 1,379.5000 1,379.50 0.000 0 011 REMOVE PAINTED TRAFFIC STRIPE LF 0.6000 204.00 168.000 100 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 7,837.50 9,618.000 7,213 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 960.00 288.000 576 014 REMOVE PAVEMENT MARKER EA 1.0000 2,200.00 1,402.000 1,402 015 REMOVE UNSOUND CONCRETE CF 500.0000 500.00 1.000 500.00 1.000 500 016 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1300 29,263.00 126,284.000 16,416.92 211,434.000 27,486 017 TREAT BRIDGE DECK SQFT 0.1500 33,765.00 126,950.000 19,042.50 212,100.000 31,815 018 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 147,160.00 1,724.000 89,648.00 2,594.000 134,888 019 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,518.0000 24,288.00 16.000 24,288 (TYPE R) 020 PAVING NOTCH EXTENSION CF 297.0000 2,970.00 10.000 2,970 021 CLEAN EXPANSION JOINT LF 15.0000 26,475.00 1,464.000 21,960.00 1,464.000 21,960 022 JOINT SEAL (MR 1/2") LF 20.0000 35,300.00 1,464.000 29,280.00 1,464.000 29,280 PROGRAM CAS145 PAGE 2 DATE 12/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W7804 TIME 01:17 PM ESTIMATE NO. 002 BID OPENING 04/16/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/15 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 12/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 8,930.00 0.000 0 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 1,525.00 0.000 0 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 400.00 0.000 0 (BROKEN 12-3) 026 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,920.00 0.000 0 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,555.00 0.000 0 (BROKEN 36-12) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 120.00 0.000 0 (BROKEN 17-7) 029 PAINT TRAFFIC STRIPE (2-COAT) LF 1.0000 340.00 0.000 0 030 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 1,200.00 0.000 0 031 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,680.00 0.000 0 032 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 150.0000 150.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W7804 TIME 01:17 PM ESTIMATE NO. 002 BID OPENING 04/16/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/15 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 12/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 185,237.42 349,227.82 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 185,237.42 349,227.82 033 MOBILIZATION LS 41,000.0000 41,000.00 0.050 2,050.00 1.000 41,000 ORIGINAL CONTRACT AMOUNT 462,462.00 TOTAL WORK COMPLETED 187,287.42 390,227.82 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 187,287.42 390,227.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/15 100 00/00/00 00/00/00 01/20/16 78 0 0 0 84% 78% PROGRESS IS SATISFACTORY EID, EMILE RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/15