PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/15 EST. NO. 001 TIME 03:01 PM R.E. NAME: ARROYO, HECTOR 07-2W8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/15 EST. NO. 001 TIME 03:01 PM R.E. NAME: ARROYO, HECTOR 07-2W8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W8804 TIME 03:01 PM ESTIMATE NO. 001 BID OPENING 02/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: ARROYO, HECTOR DATE OF THIS ESTIMATE 07/22/15 LOCATION PROGRESS ESTIMATE 07-LA-23-2.5/8.9 ----------------- CAL STRIPE, INC. IN LOS ANGELES AND VENTURA 2040 E. STEEL ROAD COUNTIES AT VARIOUS LOCATIONS COLTON CA 92324 FED. AID NO. N O N E REPLACE RECESSED MARKERS/STRIPING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 791.0000 791.00 0.500 395.50 0.500 395 002 CONSTRUCTION AREA SIGNS LS 8,355.0000 8,355.00 0.750 6,266.25 0.750 6,266 003 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.500 40,000.00 0.500 40,000 004 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 850.0000 850.00 0.500 425.00 0.500 425 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2000 46,200.00 108,401.000 21,680.20 108,401.000 21,680 STRIPE (HAZARDOUS WASTE) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 34,650.00 108,401.000 16,260.15 108,401.000 16,260 008 REMOVE PAVEMENT MARKER EA 1.0000 9,630.00 4,014.000 4,014.00 4,014.000 4,014 009 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 65,400.00 216,802.000 65,040.60 216,802.000 65,040 010 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 78,080.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 011 PAVEMENT MARKER EA 5.5000 52,965.00 4,014.000 22,077.00 4,014.000 22,077 (RETROREFLECTIVE-RECESSED) 012 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2W8804 TIME 03:01 PM ESTIMATE NO. 001 BID OPENING 02/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: ARROYO, HECTOR DATE OF THIS ESTIMATE 07/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 176,908.70 176,908.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 176,908.70 176,908.70 013 MOBILIZATION LS 42,000.0000 42,000.00 0.950 39,900.00 0.950 39,900 ORIGINAL CONTRACT AMOUNT 421,421.00 TOTAL WORK COMPLETED 216,808.70 216,808.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 216,808.70 216,808.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/23/15 90 00/00/00 05/11/15 09/01/15 11 40 0 0 50% 12% PROGRESS IS SATISFACTORY *** SUSPENDED ON 05/12/15. ARROYO, HECTOR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/15