PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/22/13 EST. NO.03 TIME 02:52 PM R.E. NAME: GALLARDO, SAM 07-2X9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/22/13 EST. NO.03 TIME 02:52 PM R.E. NAME: GALLARDO, SAM 07-2X9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2X9504 TIME 02:52 PM ESTIMATE NO. 03 BID OPENING 09/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 02/22/13 LOCATION PROGRESS ESTIMATE 07-LA-405-0.4/10.5 ----------------- CHUMO CONSTRUCTION INC IN LOS ANGELES COUNTY IN LONG BEACH 14425 JOANBRIDGE STREET SIGNAL HILL AND CARSON FROM BALDWIN PARK CA 91706 STUDEBAKER ROAD UNDERCROSSING TO CARSON STREET UNDERCROSSING FED. AID NO. ACIM-47B4(4)E REPAIR SLOPE EROSIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.250 750.00 0.500 1,500 002 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500 PREVENTION PLAN 003 TEMPORARY FIBER ROLL LF 3.5000 8,120.00 460.000 1,610.00 960.000 3,360 004 TEMPORARY DRAINAGE INLET PROTECTION EA 175.0000 6,300.00 8.000 1,400.00 14.000 2,450 005 STREET SWEEPING LS 2,600.0000 2,600.00 0.250 650.00 0.500 1,300 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500 007 STORM WATER ANNUAL REPORT EA 500.0000 500.00 0.000 0 008 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.700 4,200 009 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.250 10,000.00 0.500 20,000 010 REMOVE GATE EA 700.0000 2,100.00 1.000 700.00 1.000 700 011 RECONSTRUCT CHAIN LINK FENCE LF 23.0000 29,900.00 0.000 0 012 ADJUST PULL BOX TO GRADE EA 150.0000 750.00 1.000 150.00 1.000 150 013 REMOVE CONCRETE (CY) CY 211.0000 2,110.00 10.000 2,110 014 CLEARING AND GRUBBING (LS) LS 30,000.0000 30,000.00 0.150 4,500.00 0.400 12,000 015 ROADWAY EXCAVATION CY 33.0000 198,000.00 3,121.000 102,993.00 4,655.000 153,615 016 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 0.250 425.00 1.000 1,700 017 IMPORTED BORROW (CY) CY 3.0000 3,810.00 232.000 696.00 232.000 696 018 GEOSYNTHETIC REINFORCEMENT SQYD 2.5000 2,500.00 200.000 500.00 400.000 1,000 019 HIGHWAY PLANTING LS 25,000.0000 25,000.00 0.000 0 020 PLANT ESTABLISHMENT WORK LS 12,000.0000 12,000.00 0.000 0 021 MAINTAIN EXISTING IRRIGATION FACILITIES LS 6,000.0000 6,000.00 0.250 1,500.00 0.250 1,500 022 IRRIGATION SYSTEM LS 33,000.0000 33,000.00 0.150 4,950.00 0.150 4,950 PROGRAM CAS145 PAGE 2 DATE 02/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2X9504 TIME 02:52 PM ESTIMATE NO. 03 BID OPENING 09/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 02/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HOT MIX ASPHALT (TYPE A) TON 200.0000 10,000.00 0.000 0 024 TACK COAT TON 600.0000 600.00 0.000 0 025 6" PLASTIC PIPE LF 30.0000 300.00 0.000 0 026 4" PERFORATED PLASTIC PIPE UNDERDRAIN LF 23.0000 4,600.00 120.000 2,760.00 120.000 2,760 027 4" PLASTIC PIPE UNDERDRAIN LF 10.0000 4,100.00 80.000 800.00 80.000 800 028 SLOPE PAVING (CONCRETE) CY 460.0000 248,400.00 340.000 156,400.00 340.000 156,400 029 4' CHAIN LINK GATE (TYPE CL-6) EA 1,500.0000 4,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 02/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2X9504 TIME 02:52 PM ESTIMATE NO. 03 BID OPENING 09/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: GALLARDO, SAM DATE OF THIS ESTIMATE 02/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 292,659.00 374,191.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 292,659.00 374,191.00 030 MOBILIZATION LS 50,000.0000 50,000.00 0.250 12,500.00 1.000 50,000 ORIGINAL CONTRACT AMOUNT 740,390.00 TOTAL WORK COMPLETED 305,159.00 424,191.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 305,159.00 424,191.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/03/12 160 12/14/12 00/00/00 08/30/13 30 15 0 0 54% 19% PROGRESS IS SATISFACTORY CONTRACT W/IN COMPL DATE GALLARDO, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 02/22/13