PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/26/23 EST. NO. 005 TIME 06:36 PM R.E. NAME: TEHRANI, JOSEPH SOLAIMAN 07-2XC304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0065 8,086.56 E.W. @ F.A.(+) 101522 N 0078.0 0069 7,129.80 101722 N 0082.0 0071 7,054.43 101822 N 0084.0 0073 7,054.43 101922 N 0086.0 0075 7,054.43 102022 N 0088.0 0077 7,035.99 102122 N 0090.0 0079 7,719.10 102222 N 0092.0 0081 9,337.31 102322 N 0094.0 0083 7,656.85 102422 N 0096.0 0085 7,656.85 102522 N 0098.0 0087 7,656.85 102622 N 0100.0 0089 7,656.85 102722 N 0102.0 0091 7,656.85 102822 N 0104.0 0093 8,377.41 102922 N 0106.0 0095 9,529.88 103022 N 0108.0 0097 7,656.85 103122 N 0110.0 0099 7,656.85 110122 N 0112.0 0101 7,656.85 110222 N 0114.0 0103 7,656.85 110322 N 0116.0 0104 6,221.34 110422 N 0117.0 0105 4,517.50 110422 N 0118.0 158,029.83 TOTAL THIS ESTIMATE 302,139.03 TOTAL PREVIOUS ESTIMATE 460,168.86 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/26/23 EST. NO. 005 TIME 06:36 PM R.E. NAME: TEHRANI, JOSEPH SOLAIMAN 07-2XC304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/26/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2XC304 TIME 06:36 PM ESTIMATE NO. 005 BID OPENING 10/18/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: TEHRANI, JOSEPH SOLAIMAN DATE OF THIS ESTIMATE 04/26/23 LOCATION PROGRESS ESTIMATE 07-LA-23-1.1/1.2 ----------------- ACCESS LIMITED CONSTRUCTION LA-23 ROCKSLIDE/LANDSLIDE RESULTED 2 LANE 1102 PIKE LANE HWY CLOSURE.OGDS RECOMMENDS NB LANE OF LA- OCEANO CA 93445 23 REMIAN CLOSED DUE TO INSTABILITY. DIRECTOR'S EMERGENCY FORCE ACCOUNT FED. AID NO. N O N E SLOPE PROTECTION SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SLOPE PROTECTION SYSTEM (BOND PREMIUM) LS 24,600.0000 24,600.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/26/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2XC304 TIME 06:36 PM ESTIMATE NO. 005 BID OPENING 10/18/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: TEHRANI, JOSEPH SOLAIMAN DATE OF THIS ESTIMATE 04/26/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 158,029.83 460,168.86 SUBTOTAL AMOUNT EARNED 158,029.83 460,168.86 ORIGINAL CONTRACT AMOUNT 24,600.00 TOTAL WORK COMPLETED 158,029.83 460,168.86 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 158,029.83 460,168.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/03/22 60 10/13/22 10/13/22 07/30/23 127 0 0 0 19% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU EMERGENCY JOB TEHRANI, JOSEPH SOLAIMAN RESIDENT ENGINEER