PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/06 EST. NO.04 TIME 07:12 AM R.E. NAME: AZIZ, FUAD 07-2Y0504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/06 EST. NO.04 TIME 07:12 AM R.E. NAME: AZIZ, FUAD 07-2Y0504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 011 -3,000.00 01 0.00 -3,000.00 TOTAL DEDUCTIONS 0.00 -3,000.00 PROGRAM CAS145 PAGE 1 DATE 01/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2Y0504 TIME 07:12 AM ESTIMATE NO. 04 BID OPENING 05/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 01/25/06 LOCATION PROGRESS ESTIMATE 07-LA-103-0.0/1.6 ----------------- R.J. NOBLE COMPANY IN LOS ANGELES COUNTY IN LOS P.O. BOX 620 ANGELES AND LONG BEACH FROM NORTH ORANGE, CA 92856 JUNCTION ROUTE 47 TO ROUTE 1 AND 103 SEPARATION FED. AID NO. N O N E COLD PLANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 WARRANTY LS 1,000.0000 1,000.00 0.050 50.00 0.300 300.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 03 WATER POLLUTION CONTROL LS 8,000.0000 8,000.00 1.000 8,000.00 04 CONSTRUCTION AREA SIGNS LS 6,700.0000 6,700.00 1.000 6,700.00 S) 05 TRAFFIC CONTROL SYSTEM LS 66,000.0000 66,000.00 1.000 66,000.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.0500 2,866.50 3,380.000 3,549.00 S) STRIPE 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.2000 5,760.00 4,810.000 5,772.00 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 21.0000 252.00 12.000 252.00 S) 09 REMOVE PAVEMENT MARKER EA 0.8000 1,608.00 3,034.000 2,427.20 S) 10 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.5000 12,150.00 4,306.000 19,377.00 S) 11 LEAD COMPLIANCE PLAN LS 6,000.0000 6,000.00 1.000 6,000.00 12 ASPHALTIC EMULSION (POLYMER MODIFIED) TONN 500.0000 20,000.00 29.600 14,800.00 13 REPLACE ASPHALT CONCRETE SURFACING M3 400.0000 20,400.00 53.000 21,200.00 14 ASPHALT CONCRETE TONN 121.0000 217,800.00 1,910.000 231,110.00 (GAP GRADED, POLYMER MODIFIED) 15 THERMOPLASTIC PAVEMENT MARKING M2 32.0000 384.00 12.000 384.00 S) 16 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8000 5,664.00 7,160.000 5,728.00 S) 17 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6500 3,120.00 5,540.000 3,601.00 S) (BROKEN 10.98 M - 3.66 M) 18 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.4000 1,848.00 1,514.000 2,119.60 S) 19 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.7000 2,214.00 624.000 1,684.80 S) PROGRAM CAS145 PAGE 2 DATE 01/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2Y0504 TIME 07:12 AM ESTIMATE NO. 04 BID OPENING 05/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 01/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 50.00 400,004.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 50.00 400,004.60 20 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 422,766.50 TOTAL WORK COMPLETED 50.00 440,004.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -3,000.00 TOTAL 50.00 437,004.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 011 LEAD COMPLIANCE PLAN 3,000.00 6,000.00 3,000.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/02/05 100 07/28/05 06/17/05 08/18/06 100 0 0 0 97% 100% PROGRESS UNSATISFACTORY AZIZ, FUAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 01/25/06