PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/26/09 EST. NO.03 TIME 02:46 PM R.E. NAME: HUSSAIN, MUSTAFA 07-2Y7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/26/09 EST. NO.03 TIME 02:46 PM R.E. NAME: HUSSAIN, MUSTAFA 07-2Y7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE CLOSURE OPENING -21,300.00 03 -21,300.00 -21,300.00 TOTAL DEDUCTIONS -21,300.00 -21,300.00 PROGRAM CAS145 PAGE 1 DATE 05/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2Y7404 TIME 02:46 PM ESTIMATE NO. 03 BID OPENING 01/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: HUSSAIN, MUSTAFA DATE OF THIS ESTIMATE 05/26/09 LOCATION PROGRESS ESTIMATE 07-LA-605-R11.2/25.8 ----------------- TRUESDELL CORPORATION IN LOS ANGELES COUNTY AT VARIOUS 1310 W 23RD STREET LOCATIONS TEMPE, AZ 85282 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 750.0000 750.00 0.450 337.50 0.750 562.50 02 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.750 600.00 PROGRAM 03 STREET SWEEPING LS 300.0000 300.00 0.450 135.00 0.750 225.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 300.0000 300.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 0.800 5,200.00 06 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.450 22,500.00 0.750 37,500.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 14,200.00 10,463.750 10,463.75 22,859.270 22,859.27 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 9,360.00 13,269.250 8,625.01 22,271.070 14,476.20 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,900.00 0.000 0.00 10 REMOVE PAVEMENT MARKER EA 1.2500 2,837.50 1,530.000 1,912.50 2,637.000 3,296.25 11 REMOVE UNSOUND CONCRETE CF 15.0000 17,310.00 31.030 465.45 31.030 465.45 12 CLEAN BRIDGE DECK SQFT 0.1500 50,960.10 78,910.000 11,836.50 172,593.000 25,888.95 13 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 3,900.0000 3,900.00 0.000 0.00 14 CLEAN EXPANSION JOINT LF 30.0000 2,220.00 83.000 2,490.00 83.000 2,490.00 15 RAPID SETTING CONCRETE (PATCH) CF 15.0000 17,310.00 30.000 450.00 31.030 465.45 16 CORE TREATED BRIDGE DECK EA 105.0000 8,820.00 8.000 840.00 17 JOINT SEAL (MR 1") LF 28.0000 2,072.00 83.000 2,324.00 83.000 2,324.00 18 TREAT BRIDGE DECK SQFT 0.1500 50,960.10 78,910.000 11,836.50 172,593.000 25,888.95 19 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 68.0000 288,728.00 888.080 60,389.44 2,661.080 180,953.44 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 12,870.00 0.000 0.00 21 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,660.00 0.000 0.00 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,280.00 0.000 0.00 (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 05/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2Y7404 TIME 02:46 PM ESTIMATE NO. 03 BID OPENING 01/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: HUSSAIN, MUSTAFA DATE OF THIS ESTIMATE 05/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,140.00 0.000 0.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 5,895.00 0.000 0.00 (BROKEN 36-12) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 500.00 0.000 0.00 (BROKEN 17-7) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.6000 2,240.00 0.000 0.00 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6000 3,168.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 05/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-2Y7404 TIME 02:46 PM ESTIMATE NO. 03 BID OPENING 01/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: HUSSAIN, MUSTAFA DATE OF THIS ESTIMATE 05/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 133,765.65 324,035.46 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 133,765.65 324,035.46 28 MOBILIZATION LS 50,627.3000 50,627.30 0.050 2,531.37 1.000 50,627.30 ORIGINAL CONTRACT AMOUNT 608,608.00 TOTAL WORK COMPLETED 136,297.02 374,662.76 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -21,300.00 -21,300.00 TOTAL 114,997.02 353,362.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/13/09 80 02/27/09 03/16/09 07/17/09 40 18 0 0 60% 50% PROGRESS IS SATISFACTORY HUSSAIN, MUSTAFA RESIDENT ENGINEER PROGRAM CAS145 DATE 05/26/09