PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/19 EST. NO. 002 TIME 08:03 AM R.E. NAME: MINOVI, SEPAND 07-301104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/19 EST. NO. 002 TIME 08:03 AM R.E. NAME: MINOVI, SEPAND 07-301104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 LOCATION RERUN PROGRESS ESTIMATE 07-LA-60-R2.8/11.8 ----------------------- 07-LA-710-24.1/25.1 GUY F. ATKINSON CONSTRUCTION, IN LOS ANGELES COUNTY, IN THE LLC CITIES OF MONTEREY PARK, 18201 VON KARMAN AVE STE 800 MONTEBELLO, AND SOUTH EL MONTE IRVINE CA 92612 BETWEEN I-710 AND I-605 FED. AID NO. ACNH-X037(211)E MAJOR PAVEMENT REHABILITATION & ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 11,000.0000 11,000.00 0.500 5,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 9,010.0000 7,658,500.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 155,000.0000 155,000.00 0.680 105,400.00 0.750 116,250 004 TRAFFIC CONTROL SYSTEM LS 3,885,000.0000 3,885,000.00 0.015 58,275 005 AUTOMATED WORK ZONE INFORMATION SYSTEM LS 360,000.0000 360,000.00 0.000 0 006 TYPE III BARRICADE EA 202.0000 40,400.00 30.000 6,060.00 30.000 6,060 007 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 23,500.00 0.000 0 008 TEMPORARY RAILING (TYPE K) LF 10.0000 4,540,000.00 0.000 0 009 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 010 JOB SITE MANAGEMENT LS 265,000.0000 265,000.00 0.000 0 011 PREPARE STORM WATER POLLUTION PREVENTION LS 21,500.0000 21,500.00 1.000 21,500 PLAN 012 RAIN EVENT ACTION PLAN EA 500.0000 20,500.00 0.000 0 013 STORM WATER SAMPLING AND ANALYSIS DAY EA 250.0000 2,750.00 0.000 0 014 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 0.000 0 015 TEMPORARY SOIL BINDER SQYD 5.0000 2,600.00 0.000 0 016 TEMPORARY COVER SQYD 3.0000 2,640.00 0.000 0 017 TEMPORARY DRAINAGE INLET PROTECTION EA 190.0000 57,000.00 0.000 0 018 TEMPORARY FIBER ROLL LF 2.5000 143,250.00 0.000 0 019 TEMPORARY CONSTRUCTION ENTRANCE EA 5,920.0000 59,200.00 0.000 0 020 STREET SWEEPING LS 1,110,000.0000 1,110,000.00 0.000 0 021 TEMPORARY CONCRETE WASHOUT LS 220,000.0000 220,000.00 0.000 0 022 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 67,100.00 0.000 0 STRIPE (HAZARDOUS WASTE) PROGRAM CAS145 PAGE 2 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TREATED WOOD WASTE LB 0.2000 31,000.00 0.000 0 024 ROADWAY EXCAVATION (TYPE-COM) CY 239.0000 6,931.00 0.000 0 (AERIALLY DEPOSITED LEAD) 025 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 11.5000 15,755.00 0.000 0 026 CLEARING AND GRUBBING (LS) LS 65,000.0000 65,000.00 0.000 0 027 ROADWAY EXCAVATION CY 33.0000 7,920,000.00 0.000 0 028 ROADWAY EXCAVATION (TYPE Z-2) CY 239.0000 138,620.00 0.000 0 (AERIALLY DEPOSITED LEAD) 029 STRUCTURE EXCAVATION CY 35.0000 136,605.00 0.000 0 (F) 030 STRUCTURE BACKFILL CY 91.0000 232,050.00 0.000 0 (F) 031 DITCH EXCAVATION CY 221.0000 30,940.00 0.000 0 032 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 2.5000 186,750.00 0.000 0 CLASS A1 033 ROADSIDE CLEARING LS 22,000.0000 22,000.00 0.000 0 034 SOIL AMENDMENT CY 57.0000 3,705.00 0.000 0 035 SLOW-RELEASE FERTILIZER LB 2.0000 16,680.00 0.000 0 036 PLANT (GROUP H) EA 0.7500 16,875.00 0.000 0 037 PLANT (GROUP B) EA 27.5000 440,000.00 0.000 0 038 PLANT (GROUP U) EA 174.0000 14,616.00 0.000 0 039 MAINTAIN EXISTING PLANTED AREAS LS 14,000.0000 14,000.00 0.000 0 040 PLANT ESTABLISHMENT WORK LS 33,000.0000 33,000.00 0.000 0 041 WOOD MULCH CY 67.0000 58,290.00 0.000 0 042 CHECK AND TEST EXISTING IRRIGATION LS 13,000.0000 13,000.00 0.000 0 FACILITIES 043 OPERATE EXISTING IRRIGATION FACILITIES LS 8,500.0000 8,500.00 0.000 0 044 REMOVE IRRIGATION FACILITY LS 5,000.0000 5,000.00 0.000 0 045 CONTROL AND NEUTRAL CONDUCTORS LS 26,000.0000 26,000.00 0.000 0 046 1" REMOTE CONTROL VALVE EA 430.0000 10,320.00 0.000 0 047 1 1/2" REMOTE CONTROL VALVE EA 486.0000 6,804.00 0.000 0 048 REMOTE CONTROL VALVE EA 435.0000 9,135.00 0.000 0 WITH PRESSURE REGULATOR 049 AIR RELIEF VALVE EA 52.0000 1,092.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 AUTOMATIC FLUSH VALVE EA 52.0000 1,092.00 0.000 0 051 24-32 STATION IRRIGATION CONTROLLER EA 6,550.0000 26,200.00 0.000 0 (WALL MOUNTED) 052 5/8" DRIP IRRIGATION TUBING LF 1.1000 83,732.00 0.000 0 (F) 053 FLOW SENSOR EA 665.0000 1,330.00 0.000 0 054 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 57.0000 4,389.00 0.000 0 055 RISER SPRINKLER ASSEMBLY EA 41.0000 31,570.00 0.000 0 056 POP-UP SPRINKLER ASSEMBLY EA 36.0000 4,680.00 0.000 0 057 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.0000 94,295.00 0.000 0 (F) LINE) 058 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.0000 40,715.00 0.000 0 (F) LINE) 059 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 5.0000 18,410.00 0.000 0 (F) (SUPPLY LINE) 060 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 5.5000 4,444.00 0.000 0 (F) (SUPPLY LINE) 061 2" PLASTIC PIPE (SCHEDULE 40) LF 8.5000 9,180.00 0.000 0 (F) (SUPPLY LINE) 062 3" PLASTIC PIPE (SCHEDULE 40) LF 11.0000 41,327.00 0.000 0 (F) (SUPPLY LINE) 063 BALL VALVE EA 256.0000 7,680.00 0.000 0 064 6" WELDED STEEL PIPE CONDUIT LF 374.0000 11,220.00 0.000 0 065 HYDROMULCH SQFT 0.2000 1,060.00 0.000 0 066 HYDROSEED SQFT 0.2000 1,060.00 0.000 0 067 CLASS 3 AGGREGATE BASE (CY) CY 41.0000 3,251,300.00 0.000 0 068 LEAN CONCRETE BASE CY 131.0000 1,951,900.00 0.000 0 069 LEAN CONCRETE BASE RAPID SETTING CY 188.0000 3,421,600.00 0.000 0 070 BASE BOND BREAKER SQYD 1.6000 460,800.00 0.000 0 071 HOT MIX ASPHALT (TYPE A) TON 114.0000 1,470,600.00 0.000 0 072 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 160.0000 1,792,000.00 0.000 0 073 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.0000 85,600.00 0.000 0 074 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 7,480.00 0.000 0 075 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 21,000.00 0.000 0 076 PLACE HOT MIX ASPHALT SQYD 45.0000 30,150.00 0.000 0 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 4 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 TACK COAT TON 762.0000 16,764.00 0.000 0 078 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 1.0000 594,000.00 0.000 0 079 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 240,400.00 0.000 0 080 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.0000 945,000.00 0.000 0 081 JOINTED PLAIN CONCRETE PAVEMENT CY 196.0000 13,132,000.00 0.000 0 082 JOINTED PLAIN CONCRETE PAVEMENT CY 229.0000 13,740,000.00 0.000 0 (RSC) 083 DRILL AND BOND (DOWEL BAR) EA 10.2500 79,950.00 0.000 0 084 DRILL AND BOND (TIE BAR) EA 9.7500 659,100.00 0.000 0 085 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 824.0000 642,720.00 0.000 0 086 JOINT SEAL (PREFORMED COMPRESSION) LF 3.0000 13,260.00 0.000 0 087 ISOLATION JOINT SEAL (PREFORMED LF 9.2500 2,146,000.00 0.000 0 COMPRESSION) 088 REMOVE CONCRETE PAVEMENT (SQYD) SQYD 4.2500 990,250.00 0.000 0 089 GRIND EXISTING CONCRETE SQYD 5.2500 1,601,250.00 0.000 0 PAVEMENT 090 16" CAST-IN-DRILLED-HOLE CONCRETE LF 280.0000 8,680.00 0.000 0 PILING (BARRIER) 091 60" CAST-IN-DRILLED-HOLE CONCRETE LF 919.0000 422,740.00 0.000 0 PILE (SIGN FOUNDATION) 092 STRUCTURAL CONCRETE CY 720.0000 468,432.00 0.000 0 (F) 093 AGGREGATE BASE (APPROACH SLAB) CY 406.0000 190,414.00 0.000 0 094 STRUCTURAL CONCRETE, APPROACH SLAB CY 668.0000 3,130,916.00 0.000 0 (TYPE R) 095 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,560.0000 445,184.00 0.000 0 (F) 096 MINOR CONCRETE (MINOR STRUCTURE) CY 1,235.0000 32,851.00 0.000 0 (F) 097 MINOR CONCRETE (BACKFILL) CY 337.0000 6,403.00 0.000 0 (F) 098 PAVING NOTCH EXTENSION CF 126.0000 274,176.00 0.000 0 099 CLEAN EXPANSION JOINT LF 19.0000 3,686.00 0.000 0 100 JOINT SEAL (MR 1/2") LF 44.0000 121,396.00 0.000 0 101 JOINT SEAL (MR 1") LF 50.0000 32,450.00 0.000 0 102 JOINT SEAL (TYPE AL) LF 27.0000 4,050.00 0.000 0 103 BAR REINFORCING STEEL LB 1.2500 201,285.00 0.000 0 (F) PROGRAM CAS145 PAGE 5 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 FURNISH SIGN STRUCTURE (TRUSS) LB 4.7500 1,307,504.00 0.000 0 (F) 105 INSTALL SIGN STRUCTURE (TRUSS) LB 0.5000 137,632.00 0.000 0 (F) 106 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 530.0000 24,380.00 0.000 0 107 REMOVE SIGN STRUCTURE (EA) EA 4,900.0000 83,300.00 0.000 0 108 BRIDGE REMOVAL (PORTION), LOCATION A LS 2,500.0000 2,500.00 0.000 0 109 BRIDGE REMOVAL (PORTION), LOCATION B LS 2,500.0000 2,500.00 0.000 0 110 BRIDGE REMOVAL (PORTION), LOCATION C LS 2,500.0000 2,500.00 0.000 0 111 BRIDGE REMOVAL (PORTION), LOCATION D LS 2,500.0000 2,500.00 0.000 0 112 BRIDGE REMOVAL (PORTION), LOCATION E LS 2,500.0000 2,500.00 0.000 0 113 BRIDGE REMOVAL (PORTION), LOCATION F LS 2,500.0000 2,500.00 0.000 0 114 BRIDGE REMOVAL (PORTION), LOCATION G LS 2,500.0000 2,500.00 0.000 0 115 BRIDGE REMOVAL (PORTION), LOCATION H LS 2,500.0000 2,500.00 0.000 0 116 BRIDGE REMOVAL (PORTION), LOCATION I LS 2,500.0000 2,500.00 0.000 0 117 BRIDGE REMOVAL (PORTION), LOCATION J LS 16,000.0000 16,000.00 0.000 0 118 BRIDGE REMOVAL (PORTION), LOCATION K LS 6,000.0000 6,000.00 0.000 0 119 12" PLASTIC PIPE LF 57.0000 5,130.00 0.000 0 120 15" PLASTIC PIPE LF 89.0000 6,853.00 0.000 0 121 18" REINFORCED CONCRETE PIPE LF 176.0000 40,480.00 0.000 0 122 24" REINFORCED CONCRETE PIPE LF 171.0000 162,450.00 0.000 0 123 12" CORRUGATED STEEL PIPE (.079" THICK) LF 560.0000 2,800.00 0.000 0 124 18" CORRUGATED STEEL PIPE (.079" THICK) LF 267.0000 23,763.00 0.000 0 125 18" SLOTTED CORRUGATED STEEL PIPE LF 108.0000 1,360,800.00 0.000 0 (.079" THICK) 126 6" PERFORATED PLASTIC PIPE UNDERDRAIN LF 16.5000 9,735.00 0.000 0 127 6" NON-PERFORATED PLASTIC PIPE LF 35.0000 5,950.00 0.000 0 UNDERDRAIN 128 CLASS 4 PERMEABLE MATERIAL CY 139.0000 38,920.00 0.000 0 129 CLASS 5 PERMEABLE MATERIAL CY 150.0000 37,500.00 0.000 0 130 24" CONCRETE FLARED END SECTION EA 1,660.0000 8,300.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 ABANDON CULVERT (LF) LF 30.0000 4,200.00 0.000 0 132 REMOVE CONCRETE DRAIN CY 300.0000 1,500.00 0.000 0 133 REMOVE PIPE (LF) LF 13.0000 171,600.00 0.000 0 134 REMOVE INLET EA 1,305.0000 156,600.00 0.000 0 135 REMOVE HEADWALL EA 1,465.0000 5,860.00 0.000 0 136 REMOVE FLARED END SECTION (EA) EA 682.0000 682.00 0.000 0 137 MODIFY INLET EA 3,500.0000 35,000.00 0.000 0 138 REMOVE CONCRETE (CHANNEL) CY 4,210.0000 2,526.00 0.000 0 139 SAND BACKFILL CY 300.0000 2,400.00 0.000 0 140 CONCRETE (DITCH LINING) CY 1,275.0000 87,975.00 0.000 0 141 GABION CY 395.0000 13,035.00 0.000 0 (F) 142 ROCK SLOPE PROTECTION CY 421.0000 35,364.00 0.000 0 (60 LB, CLASS II, METHOD B) (CY) 143 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 1.0000 260.00 0.000 0 144 FILTER FABRIC (CLASS D) SQYD 3.0000 1,920.00 0.000 0 145 MINOR CONCRETE (CURB) (CY) CY 825.0000 330.00 0.000 0 146 MINOR CONCRETE (GUTTER) (CY) CY 825.0000 5,775.00 0.000 0 147 DETECTABLE WARNING SURFACE SQFT 82.0000 36,900.00 0.000 0 148 MINOR CONCRETE (CURB AND GUTTER) CY 825.0000 115,500.00 0.000 0 149 MINOR CONCRETE (DRIVEWAY) CY 980.0000 3,920.00 0.000 0 150 MINOR CONCRETE (SIDEWALK) CY 980.0000 13,720.00 0.000 0 151 MINOR CONCRETE (CURB RAMP) CY 2,320.0000 78,880.00 0.000 0 152 MINOR CONCRETE (RETAINING CURB) CY 825.0000 20,625.00 0.000 0 153 REMOVE CONCRETE CURB (LF) LF 21.5000 44,720.00 0.000 0 154 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 10.0000 3,800.00 0.000 0 155 REMOVE CONCRETE SIDEWALK AND DRIVEWAY CY 505.0000 4,545.00 0.000 0 156 REMOVE CONCRETE (CURB AND GUTTER) LF 7.0000 3,570.00 0.000 0 157 MISCELLANEOUS IRON AND STEEL LB 6.0000 314,916.00 0.000 0 (F) PROGRAM CAS145 PAGE 7 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 MISCELLANEOUS METAL LB 16.0000 46,704.00 0.000 0 (F) 159 MISCELLANEOUS METAL (INCLINED SCREEN) LB 15.5000 15,810.00 0.000 0 (F) 160 TEMPORARY FENCE (TYPE CL-6) LF 18.0000 4,320.00 0.000 0 161 CHAIN LINK FENCE (TYPE CL-6) LF 33.0000 43,890.00 0.000 0 162 4' CHAIN LINK GATE (TYPE CL-6) EA 1,455.0000 5,820.00 0.000 0 163 12' CHAIN LINK GATE (TYPE CL-6) EA 1,870.0000 11,220.00 0.000 0 164 REMOVE CHAIN LINK FENCE LF 10.0000 3,600.00 0.000 0 165 REMOVE PAVEMENT MARKER EA 1.1000 81,840.00 0.000 0 166 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.7500 158,675.00 0.000 0 167 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 168 REMOVE ROADSIDE SIGN EA 102.0000 29,580.00 0.000 0 169 REMOVE ROADSIDE SIGN PANEL EA 51.0000 1,683.00 0.000 0 170 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 15.5000 220,100.00 0.000 0 FOR RETROREFLECTIVE SHEETING (TYPE XI) 171 FURNISH LAMINATED PANEL SIGN SQFT 27.5000 53,625.00 0.000 0 (1"-TYPE A) FOR RETROREFLECTIVE SHEETING (TYPE XI) 172 FURNISH LAMINATED PANEL SIGN SQFT 26.5000 27,560.00 0.000 0 (1"-TYPE B) FOR RETROREFLECTIVE SHEETING (TYPE XI) 173 FURNISH LAMINATED PANEL SIGN SQFT 28.5000 6,555.00 0.000 0 (2 1/2"- TYPE B) FOR RETROREFLECTIVE SHEETING (TYPE XI) 174 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.5000 5,535.00 0.000 0 (0.063"-UNFRAMED) 175 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.5000 11,130.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 176 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.5000 5,510.00 0.000 0 (0.080"-UNFRAMED) 177 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 19,690.00 0.000 0 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 178 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.5000 5,365.00 0.000 0 (0.063"-FRAMED) 179 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 1,050.00 0.000 0 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 180 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.5000 9,145.00 0.000 0 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 8 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 181 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.0000 83,600.00 0.000 0 182 ROADSIDE SIGN - ONE POST EA 329.0000 72,380.00 0.000 0 183 ROADSIDE SIGN - TWO POST EA 788.0000 26,004.00 0.000 0 184 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 152.0000 11,248.00 0.000 0 METHOD) 185 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 5.0000 63,000.00 0.000 0 186 INSTALL ROADSIDE SIGN PANEL ON EA 112.0000 3,136.00 0.000 0 EXISTING POST 187 INSTALL SIGN PANEL SOUNDWALL/BARRIER EA 177.0000 885.00 0.000 0 MOUNTED 188 INSTALL ROADSIDE SIGN EA 1,040.0000 7,280.00 0.000 0 (LAMINATED WOOD BOX POST) 189 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 1,490.0000 20,860.00 0.000 0 190 MIDWEST GUARDRAIL SYSTEM (7' WOOD POST) LF 33.0000 485,100.00 0.000 0 191 CABLE RAILING LF 51.0000 37,689.00 0.000 0 (F) 192 TRANSITION RAILING (TYPE WB-31) EA 3,500.0000 28,000.00 0.000 0 193 END CAP (TYPE A) EA 230.0000 2,300.00 0.000 0 194 END ANCHOR ASSEMBLY (TYPE SFT) EA 730.0000 23,360.00 0.000 0 195 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,575.0000 100,100.00 0.000 0 196 ALTERNATIVE CRASH CUSHION EA 45,000.0000 135,000.00 0.000 0 197 CONCRETE BARRIER (TYPE 60M) LF 75.0000 2,940,000.00 0.000 0 198 CONCRETE BARRIER (TYPE 60MF) LF 273.0000 237,510.00 0.000 0 199 CONCRETE BARRIER (TYPE 60R) LF 468.0000 341,640.00 0.000 0 200 CONCRETE BARRIER (TYPE 60R MODIFIED) LF 469.0000 206,829.00 0.000 0 201 CONCRETE BARRIER (TYPE 60MA MODIFIED) LF 99.0000 326,304.00 0.000 0 (F) 202 CONCRETE BARRIER (TYPE 60SD MODIFIED) LF 516.0000 78,432.00 0.000 0 203 CONCRETE BARRIER (TYPE 736SV MOD) LF 790.0000 7,663.00 0.000 0 (F) 204 REMOVE GUARDRAIL LF 7.5000 58,800.00 0.000 0 205 REMOVE CONCRETE BARRIER LF 8.0000 324,800.00 0.000 0 206 REMOVE CRASH CUSHION (SAND FILLED) EA 129.0000 3,612.00 0.000 0 207 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 144,200.00 0.000 0 PROGRAM CAS145 PAGE 9 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 208 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 23,715.00 0.000 0 209 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 16,065.00 0.000 0 (BROKEN 12-3) 210 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 40,230.00 0.000 0 211 THERMOPLASTIC PAVEMENT MARKING SQFT 16.0000 18,560.00 0.000 0 (PREFORMED) 212 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 210,600.00 0.000 0 (BROKEN 36-12) 213 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 3,328.00 0.000 0 (BROKEN 17-7) 214 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 215 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 444,000.00 0.000 0 216 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.0000 1,520.00 0.000 0 217 REMOVE PAINTED TRAFFIC STRIPE LF 0.3000 483,000.00 0.000 0 218 REMOVE PAINTED PAVEMENT MARKING SQFT 2.5000 425.00 0.000 0 219 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 196,700.00 0.000 0 220 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 1,505.00 0.000 0 221 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,600.0000 1,600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 222 TEMPORARY LIGHTING SYSTEM LS 1,440,000.0000 1,440,000.00 0.148 213,120.00 0.248 357,120 223 MODIFYING EXISTING ELECTRICAL SYSTEM LS 265,000.0000 265,000.00 0.000 0 224 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 225 TEMPORARY CRASH CUSHION MODULE EA 200.0000 264,000.00 0.000 0 226 MILEPOST MARKER EA 76.0000 6,688.00 0.000 0 227 CONTRAST STRIPE PAINT (1-COAT) LF 0.1500 72,000.00 0.000 0 PROGRAM CAS145 PAGE 10 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301104 TIME 08:03 AM ESTIMATE NO. 002 BID OPENING 05/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: MINOVI, SEPAND DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 324,580.00 564,705.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 324,580.00 564,705.00 228 MOBILIZATION LS 10,407,447.0000 10,407,447.00 0.000 0 ORIGINAL CONTRACT AMOUNT 106,032,421.00 TOTAL WORK COMPLETED 324,580.00 564,705.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 324,580.00 564,705.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/19 850 00/00/00 08/20/19 01/23/24 0 0 0 0 1% 0% PROGRESS IS SATISFACTORY MINOVI, SEPAND RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/19