PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/20 EST. NO. 001 TIME 09:15 AM R.E. NAME: KAROUT, REDA 07-301804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/20 EST. NO. 001 TIME 09:15 AM R.E. NAME: KAROUT, REDA 07-301804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301804 TIME 09:15 AM ESTIMATE NO. 001 BID OPENING 08/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 07/24/20 LOCATION PROGRESS ESTIMATE 07-LA-57-R7.7/R11.8 ----------------- HIGHLAND CONSTRUCTION, INC. IN LOS ANGELES COUNTY IN SAN DIMAS 133 N. PIXLEY STREET; AND GLENDORA FROM ROUTE 57/10 ORANGE CA 92868 SEPARATION TO ROUTE 57/210 SEPARATION FED. AID NO. ACNH-P057(68)E ROADSIDE SAFETY IMPROVEMENTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 002 CONSTRUCTION AREA SIGNS LS 25,450.0000 25,450.00 0.650 16,542.50 0.650 16,542 003 TRAFFIC CONTROL SYSTEM LS 235,245.0000 235,245.00 0.000 0 004 TEMPORARY RAILING (TYPE K) LF 46.0000 82,800.00 0.000 0 005 TEMPORARY CRASH CUSHION MODULE EA 340.0000 26,180.00 0.000 0 006 JOB SITE MANAGEMENT LS 2,750.0000 2,750.00 0.000 0 007 PREPARE STORM WATER POLLUTION PREVENTION LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 PLAN 008 RAIN EVENT ACTION PLAN EA 500.0000 1,000.00 0.000 0 009 STORM WATER SAMPLING AND ANALYSIS DAY EA 300.0000 900.00 0.000 0 010 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 011 TEMPORARY EROSION CONTROL BLANKET SQYD 2.2500 21,825.00 0.000 0 012 TEMPORARY DRAINAGE INLET PROTECTION EA 55.0000 2,750.00 0.000 0 013 TEMPORARY FIBER ROLL LF 5.0000 26,250.00 0.000 0 014 TEMPORARY CONSTRUCTION ENTRANCE EA 700.0000 7,700.00 0.000 0 015 STREET SWEEPING LS 1,375.0000 1,375.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 5,920.0000 5,920.00 0.000 0 017 TREATED WOOD WASTE LB 4.0000 4,800.00 0.000 0 018 CLEARING AND GRUBBING (LS) LS 25,400.0000 25,400.00 0.000 0 019 ROADWAY EXCAVATION CY 110.0000 39,600.00 0.000 0 020 ROADWAY EXCAVATION (TYPE Z-2) CY 290.0000 17,400.00 0.000 0 (AERIALLY DEPOSITED LEAD) 021 DITCH EXCAVATION CY 150.0000 40,500.00 0.000 0 022 ROADSIDE CLEARING LS 8,500.0000 8,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301804 TIME 09:15 AM ESTIMATE NO. 001 BID OPENING 08/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 07/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 SLOW-RELEASE FERTILIZER LB 11.0000 2,310.00 0.000 0 024 PLANT (GROUP A) EA 17.0000 14,110.00 0.000 0 025 MAINTAIN EXISTING PLANTED AREAS LS 9,000.0000 9,000.00 0.000 0 026 PLANT ESTABLISHMENT WORK LS 20,000.0000 20,000.00 0.000 0 027 WOOD MULCH CY 125.0000 5,250.00 0.000 0 028 CHECK AND TEST EXISTING IRRIGATION LS 5,300.0000 5,300.00 0.000 0 FACILITIES 029 OPERATE EXISTING IRRIGATION FACILITIES LS 4,500.0000 4,500.00 0.000 0 030 REMOVE IRRIGATION FACILITY LS 7,500.0000 7,500.00 0.000 0 031 CONTROL AND NEUTRAL CONDUCTORS LS 40,000.0000 40,000.00 0.000 0 032 1" REMOTE CONTROL VALVE EA 525.0000 525.00 0.000 0 033 1 1/2" REMOTE CONTROL VALVE EA 750.0000 750.00 0.000 0 034 48 STATION IRRIGATION CONTROLLER EA 18,300.0000 73,200.00 0.000 0 (PEDESTAL MOUNTED) 035 TRUCK WATERING LS 49,500.0000 49,500.00 0.000 0 036 FLOW SENSOR EA 1,150.0000 3,450.00 0.000 0 037 RISER SPRINKLER ASSEMBLY EA 71.0000 3,053.00 0.000 0 038 POP-UP SPRINKLER ASSEMBLY EA 93.0000 372.00 0.000 0 039 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.2500 5,911.50 0.000 0 (F) LINE) 040 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 5.3500 5,697.75 0.000 0 (F) (SUPPLY LINE) 041 2" PLASTIC PIPE (SCHEDULE 40) LF 11.0000 1,419.00 0.000 0 (F) (SUPPLY LINE) 042 3" PLASTIC PIPE (CLASS 315) LF 54.0000 6,750.00 0.000 0 (F) (SUPPLY LINE) 043 BALL VALVE EA 385.0000 1,540.00 0.000 0 044 HYDROMULCH SQFT 0.2300 9,781.90 0.000 0 045 HYDROSEED SQFT 0.2300 9,781.90 0.000 0 046 CLASS 3 AGGREGATE BASE (CY) CY 145.0000 69,600.00 0.000 0 047 LEAN CONCRETE BASE CY 519.0000 47,748.00 0.000 0 048 HOT MIX ASPHALT (TYPE A) TON 310.0000 35,650.00 0.000 0 049 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 330.0000 27,390.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301804 TIME 09:15 AM ESTIMATE NO. 001 BID OPENING 08/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 07/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 18.0000 7,380.00 0.000 0 051 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 2.3000 136,620.00 0.000 0 052 REMOVE ASPHALT CONCRETE DIKE LF 10.0000 4,100.00 0.000 0 053 18" CORRUGATED STEEL PIPE (.079" THICK) LF 163.0000 4,727.00 0.000 0 054 18" STEEL FLARED END SECTION EA 975.0000 975.00 0.000 0 055 REMOVE DRAINAGE FACILITY (EA) EA 540.0000 1,080.00 0.000 0 056 REMOVE PIPE (LF) LF 75.0000 1,200.00 0.000 0 057 REMOVE FLARED END SECTION (EA) EA 100.0000 100.00 0.000 0 058 ROCK SLOPE PROTECTION CY 550.0000 20,900.00 0.000 0 (60 LB, CLASS II, METHOD B) (CY) 059 ROCK SLOPE PROTECTION CY 450.0000 1,350.00 0.000 0 (20 LB, CLASS I, METHOD B) (CY) 060 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 5.0000 550.00 0.000 0 061 MINOR CONCRETE (CURB AND GUTTER) CY 755.0000 25,670.00 0.000 0 062 MINOR CONCRETE (TEXTURED PAVING) CY 900.0000 666,000.00 0.000 0 063 REMOVE CURB LF 13.0000 7,020.00 0.000 0 064 6' CHAIN LINK GATE (TYPE CL-6) EA 3,100.0000 9,300.00 0.000 0 065 12' CHAIN LINK GATE (TYPE CL-6) EA 3,800.0000 15,200.00 0.000 0 066 REMOVE ROADSIDE SIGN (WOOD POST) EA 115.0000 1,150.00 0.000 0 067 RELOCATE ROADSIDE SIGN (WOOD POST) EA 155.0000 155.00 0.000 0 068 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 612.00 0.000 0 (0.063"-UNFRAMED) 069 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 728.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 070 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.0000 1,007.00 0.000 0 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 071 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 550.00 0.000 0 072 ROADSIDE SIGN - ONE POST EA 355.0000 3,550.00 0.000 0 073 ROADSIDE SIGN - TWO POST EA 650.0000 650.00 0.000 0 074 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,600.0000 1,600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 075 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 07/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301804 TIME 09:15 AM ESTIMATE NO. 001 BID OPENING 08/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 07/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 076 MODIFYING EXISTING ELECTRICAL SYSTEM LS 90,055.0000 90,055.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 07/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-301804 TIME 09:15 AM ESTIMATE NO. 001 BID OPENING 08/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 07/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 21,842.50 21,842.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 21,842.50 21,842.50 077 MOBILIZATION LS 15,000.0000 15,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,062,964.05 TOTAL WORK COMPLETED 21,842.50 21,842.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 21,842.50 21,842.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/13/20 440 00/00/00 04/08/20 04/25/22 1 72 0 0 1% 0% PROGRESS IS SATISFACTORY KAROUT, REDA RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/20