PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/19 EST. NO. 004 TIME 11:06 AM R.E. NAME: IRA, ALFRED 07-303504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/19 EST. NO. 004 TIME 11:06 AM R.E. NAME: IRA, ALFRED 07-303504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DBE CEM 2406 -3,093.00 002 DBE CEM 2406 3,093.00 004 3,093.00 0.00 TOTAL DEDUCTIONS 3,093.00 0.00 PROGRAM CAS145 PAGE 1 DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-303504 TIME 11:06 AM ESTIMATE NO. 004 BID OPENING 12/13/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: IRA, ALFRED DATE OF THIS ESTIMATE 06/17/19 LOCATION PROGRESS ESTIMATE 07-VEN-23-0.0/R3.3 ----------------- C. A. RASMUSSEN, INC. IN THOUSAND OAKS, FROM CARLISLE RD 28548 LIVINGSTON AVENUE TO JUNCTION US-101 FREEWAY VALENCIA CA 91355 FED. AID NO. ACST-P023(40)E PAVEMENT MAINTENANCE; COLD PLANE & ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,700.0000 4,700.00 0.250 1,175.00 0.750 3,525 002 CONSTRUCTION AREA SIGNS LS 16,500.0000 16,500.00 0.750 12,375 003 TRAFFIC CONTROL SYSTEM LS 102,000.0000 102,000.00 0.000 0 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.2500 8,237.50 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2500 14,025.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 1,560.00 0.000 0 007 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 2,700.0000 2,700.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.000 0 009 TEMPORARY RAILING (TYPE K) LF 60.0000 3,600.00 0.000 0 010 TEMPORARY CRASH CUSHION MODULE EA 225.0000 2,475.00 0.000 0 011 JOB SITE MANAGEMENT LS 5,500.0000 5,500.00 0.000 0 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.250 125.00 0.750 375 013 STREET SWEEPING LS 5,000.0000 5,000.00 0.000 0 014 TEMPORARY CONCRETE WASHOUT LS 250.0000 250.00 0.000 0 015 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8500 7,990.00 0.000 0 STRIPE (HAZARDOUS WASTE) 016 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.0000 4,080.00 0.000 0 MARKING (HAZARDOUS WASTE) 017 TREATED WOOD WASTE LB 0.5000 1,540.00 0.000 0 018 NOISE MONITORING LS 500.0000 500.00 0.000 0 019 SHOULDER BACKING TON 27.0000 18,900.00 0.000 0 020 PRUNE EXISTING PLANTS LS 900.0000 900.00 0.000 0 021 WOOD MULCH CY 240.0000 720.00 0.000 0 022 CHECK AND TEST EXISTING IRRIGATION LS 1,500.0000 1,500.00 0.000 0 FACILITIES PROGRAM CAS145 PAGE 2 DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-303504 TIME 11:06 AM ESTIMATE NO. 004 BID OPENING 12/13/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: IRA, ALFRED DATE OF THIS ESTIMATE 06/17/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FIBER ROLLS LF 10.3000 1,751.00 0.000 0 024 PREPAVING INERTIAL PROFILER LS 1,800.0000 1,800.00 1.000 1,800 025 HOT MIX ASPHALT (TYPE A) TON 103.0000 1,102,100.00 0.000 0 026 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 132.0000 1,491,600.00 0.000 0 027 DATA CORE LS 1,600.0000 1,600.00 0.000 0 028 TACK COAT TON 750.0000 62,250.00 0.000 0 029 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7000 252,990.00 0.000 0 030 DETECTABLE WARNING SURFACE SQFT 30.0000 3,300.00 0.000 0 031 MINOR CONCRETE (CURB AND CURB RAMP) CY 660.0000 9,900.00 0.000 0 032 REMOVE CONCRETE CY 200.0000 3,000.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) 033 REMOVE PAVEMENT MARKER EA 1.0000 1,340.00 0.000 0 034 DELINEATOR (CLASS 1) EA 25.0000 300.00 0.000 0 035 GUARD RAILING DELINEATOR EA 19.0000 228.00 0.000 0 036 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 2,720.00 0.000 0 037 OBJECT MARKER EA 175.0000 525.00 0.000 0 038 OBJECT MARKER (TYPE L-1) EA 175.0000 525.00 0.000 0 039 ROADSIDE SIGN - ONE POST EA 350.0000 1,400.00 0.000 0 040 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 68.0000 4,284.00 0.000 0 041 VEGETATION CONTROL (MINOR CONCRETE) SQYD 95.0000 7,600.00 0.000 0 042 TRANSITION RAILING (TYPE WB-31) EA 4,510.0000 4,510.00 0.000 0 043 END ANCHOR ASSEMBLY (TYPE SFT) EA 940.0000 1,880.00 0.000 0 044 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,410.0000 10,230.00 0.000 0 045 CONCRETE BARRIER TRANSITION LF 670.0000 6,030.00 0.000 0 (F) 046 REMOVE GUARDRAIL LF 18.0000 3,060.00 0.000 0 047 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 27,795.00 0.000 0 048 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 7,095.00 0.000 0 049 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 903.00 0.000 0 (BROKEN 8-4) PROGRAM CAS145 PAGE 3 DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-303504 TIME 11:06 AM ESTIMATE NO. 004 BID OPENING 12/13/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: IRA, ALFRED DATE OF THIS ESTIMATE 06/17/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7500 2,700.00 0.000 0 051 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 41,850.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 052 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 13,145.00 0.000 0 (BROKEN 17-7) 053 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 054 MODIFYING EXISTING ELECTRICAL SYSTEM LS 85,200.0000 85,200.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-303504 TIME 11:06 AM ESTIMATE NO. 004 BID OPENING 12/13/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: IRA, ALFRED DATE OF THIS ESTIMATE 06/17/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,300.00 18,075.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,300.00 18,075.00 055 MOBILIZATION LS 370,000.0000 370,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,733,788.50 TOTAL WORK COMPLETED 1,300.00 18,075.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 3,093.00 0.00 TOTAL 4,393.00 18,075.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/05/19 150 02/20/19 02/20/19 10/30/19 81 0 0 0 0% 54% PROGRESS IS SATISFACTORY IRA, ALFRED RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/19