PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/20 EST. NO. 004 TIME 03:55 PM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/20 EST. NO. 004 TIME 03:55 PM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 03:55 PM ESTIMATE NO. 004 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 10/21/20 LOCATION PROGRESS ESTIMATE 07-LA-110-25.5/25.5 ----------------- MURPHY IHDUSTRIAL COATINGS, IN THE CITY OF LOS ANGELES, AT LOS INC. ANGELES RIVER BRIDGE (NO. 2704 GUNDRY AVE. 53-0421R/L). SIGNAL HILL CA 90755 FED. AID NO. ACNH-P110(20)E BRIDGE PAINT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.150 1,500.00 0.600 6,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 175,000.00 21.000 10,500.00 215.000 107,500 004 CONSTRUCTION AREA SIGNS LS 9,559.6600 9,559.66 0.750 7,169 005 TRAFFIC CONTROL SYSTEM LS 258,600.0000 258,600.00 0.200 51,720.00 0.400 103,440 006 JOB SITE MANAGEMENT LS 18,240.0000 18,240.00 0.150 2,736.00 0.400 7,296 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 0.250 2,500.00 0.750 7,500 009 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 1,500,000.0000 1,500,000.00 0.155 232,500.00 0.405 607,500 010 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 190,251.0000 190,251.00 0.220 41,855.22 0.320 60,880 011 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 27.1800 495,328.32 5,343.000 145,222.74 7,650.000 207,927 PROGRAM CAS145 PAGE 2 DATE 10/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 03:55 PM ESTIMATE NO. 004 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 10/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 488,533.96 1,117,713.07 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 488,533.96 1,117,713.07 012 MOBILIZATION LS 10,000.0000 10,000.00 0.950 9,500 ORIGINAL CONTRACT AMOUNT 2,679,478.98 TOTAL WORK COMPLETED 488,533.96 1,127,213.07 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 488,533.96 1,127,213.07 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/15/19 350 03/11/19 03/11/19 05/10/21 215 190 0 0 42% 61% PROGRESS IS SATISFACTORY SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/21/20