PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/20/20 EST. NO. 005 TIME 01:33 PM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/20/20 EST. NO. 005 TIME 01:33 PM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/20/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 01:33 PM ESTIMATE NO. 005 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 11/20/20 LOCATION PROGRESS ESTIMATE 07-LA-110-25.5/25.5 ----------------- MURPHY IHDUSTRIAL COATINGS, IN THE CITY OF LOS ANGELES, AT LOS INC. ANGELES RIVER BRIDGE (NO. 2704 GUNDRY AVE. 53-0421R/L). SIGNAL HILL CA 90755 FED. AID NO. ACNH-P110(20)E BRIDGE PAINT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.100 1,000.00 0.700 7,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 175,000.00 22.000 11,000.00 237.000 118,500 004 CONSTRUCTION AREA SIGNS LS 9,559.6600 9,559.66 0.750 7,169 005 TRAFFIC CONTROL SYSTEM LS 258,600.0000 258,600.00 0.100 25,860.00 0.500 129,300 006 JOB SITE MANAGEMENT LS 18,240.0000 18,240.00 0.100 1,824.00 0.500 9,120 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 0.100 1,000.00 0.850 8,500 009 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 1,500,000.0000 1,500,000.00 0.215 322,500.00 0.620 930,000 010 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 190,251.0000 190,251.00 0.230 43,757.73 0.550 104,638 011 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 27.1800 495,328.32 6,421.000 174,522.78 14,071.000 382,449 PROGRAM CAS145 PAGE 2 DATE 11/20/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 01:33 PM ESTIMATE NO. 005 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 11/20/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 581,464.51 1,699,177.58 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 581,464.51 1,699,177.58 012 MOBILIZATION LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000 ORIGINAL CONTRACT AMOUNT 2,679,478.98 TOTAL WORK COMPLETED 581,964.51 1,709,177.58 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 581,964.51 1,709,177.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/15/19 350 03/11/19 03/11/19 05/10/21 237 190 0 0 64% 68% PROGRESS IS SATISFACTORY SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 11/20/20