PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/21 EST. NO. 007 TIME 04:26 PM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/21 EST. NO. 007 TIME 04:26 PM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 04:26 PM ESTIMATE NO. 007 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 01/22/21 LOCATION PROGRESS ESTIMATE 07-LA-110-25.5/25.5 ----------------- MURPHY IHDUSTRIAL COATINGS, IN THE CITY OF LOS ANGELES, AT LOS INC. ANGELES RIVER BRIDGE (NO. 2704 GUNDRY AVE. 53-0421R/L). SIGNAL HILL CA 90755 FED. AID NO. ACNH-P110(20)E BRIDGE PAINT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.050 500.00 0.850 8,500 003 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 175,000.00 19.000 9,500.00 274.000 137,000 004 CONSTRUCTION AREA SIGNS LS 9,559.6600 9,559.66 0.750 7,169 005 TRAFFIC CONTROL SYSTEM LS 258,600.0000 258,600.00 0.100 25,860.00 0.750 193,950 006 JOB SITE MANAGEMENT LS 18,240.0000 18,240.00 0.100 1,824.00 0.700 12,768 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 0.050 500.00 0.950 9,500 009 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 1,500,000.0000 1,500,000.00 0.080 120,000.00 0.900 1,350,000 010 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 190,251.0000 190,251.00 0.150 28,537.65 0.900 171,225 011 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 27.1800 495,328.32 1,391.000 37,807.38 17,246.000 468,746 PROGRAM CAS145 PAGE 2 DATE 01/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 04:26 PM ESTIMATE NO. 007 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 01/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 224,529.03 2,361,359.93 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 224,529.03 2,361,359.93 012 MOBILIZATION LS 10,000.0000 10,000.00 1.000 10,000 ORIGINAL CONTRACT AMOUNT 2,679,478.98 TOTAL WORK COMPLETED 224,529.03 2,371,359.93 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 224,529.03 2,371,359.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/15/19 350 03/11/19 03/11/19 05/10/21 274 190 0 0 88% 78% PROGRESS IS SATISFACTORY SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 01/22/21