PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/24/21 EST. NO. 011 TIME 11:25 AM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/24/21 EST. NO. 011 TIME 11:25 AM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 11:25 AM ESTIMATE NO. 011 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/10/21 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/24/21 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-110-25.5/25.5 ---------------------------------- MURPHY IHDUSTRIAL COATINGS, IN THE CITY OF LOS ANGELES, AT LOS INC. ANGELES RIVER BRIDGE (NO. 2704 GUNDRY AVE. 53-0421R/L). SIGNAL HILL CA 90755 FED. AID NO. ACNH-P110(20)E BRIDGE PAINT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 175,000.00 14.000 7,000.00 350.000 175,000 004 CONSTRUCTION AREA SIGNS LS 9,559.6600 9,559.66 0.250 2,389.92 1.000 9,559 005 TRAFFIC CONTROL SYSTEM LS 258,600.0000 258,600.00 1.000 258,600 006 JOB SITE MANAGEMENT LS 18,240.0000 18,240.00 1.000 18,240 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 1.000 10,000 009 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 1,500,000.0000 1,500,000.00 1.000 1,500,000 010 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 190,251.0000 190,251.00 1.000 190,251 011 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 27.1800 495,328.32 -20.000 -543.60 19,422.000 527,889 PROGRAM CAS145 PAGE 2 DATE 06/24/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 11:25 AM ESTIMATE NO. 011 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/10/21 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/24/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,346.32 2,702,040.62 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,346.32 2,702,040.62 012 MOBILIZATION LS 10,000.0000 10,000.00 1.000 10,000 ORIGINAL CONTRACT AMOUNT 2,679,478.98 TOTAL WORK COMPLETED 9,346.32 2,712,040.62 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,346.32 2,712,040.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/15/19 350 03/11/19 03/11/19 05/10/21 350 190 0 0 100% 100% SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/24/21