PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/27/21 EST. NO. 012 TIME 02:06 PM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 40,720.00 A.C. @ L.S.(+) 082021 N 1 0 40,720.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 40,720.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/27/21 EST. NO. 012 TIME 02:06 PM R.E. NAME: SHALVIRI, ALI 07-305704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 02:06 PM ESTIMATE NO. 012 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/10/21 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 08/27/21 LOCATION RERUN FINAL ESTIMATE 07-LA-110-25.5/25.5 -------------------- MURPHY IHDUSTRIAL COATINGS, IN THE CITY OF LOS ANGELES, AT LOS INC. ANGELES RIVER BRIDGE (NO. 2704 GUNDRY AVE. 53-0421R/L). SIGNAL HILL CA 90755 FED. AID NO. ACNH-P110(20)E BRIDGE PAINT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 1.000 10,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 175,000.00 350.000 175,000 004 CONSTRUCTION AREA SIGNS LS 9,559.6600 9,559.66 1.000 9,559 005 TRAFFIC CONTROL SYSTEM LS 258,600.0000 258,600.00 1.000 258,600 006 JOB SITE MANAGEMENT LS 18,240.0000 18,240.00 1.000 18,240 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 008 WORK AREA MONITORING (BRIDGE) LS 10,000.0000 10,000.00 1.000 10,000 009 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 1,500,000.0000 1,500,000.00 1.000 1,500,000 010 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 190,251.0000 190,251.00 1.000 190,251 011 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 27.1800 495,328.32 19,422.000 527,889 PROGRAM CAS145 PAGE 2 DATE 08/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-305704 TIME 02:06 PM ESTIMATE NO. 012 BID OPENING 12/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/10/21 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 08/27/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,702,040.62 ADJUSTMENT OF COMPENSATION 40,720.00 40,720.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 40,720.00 2,742,760.62 012 MOBILIZATION LS 10,000.0000 10,000.00 1.000 10,000 ORIGINAL CONTRACT AMOUNT 2,679,478.98 TOTAL WORK COMPLETED 40,720.00 2,752,760.62 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 40,720.00 2,752,760.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/15/19 350 03/11/19 03/11/19 05/10/21 350 190 0 0 100% 100% SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/27/21