PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/20 EST. NO. 006 TIME 01:55 PM R.E. NAME: CHOU, MICHAEL 07-306504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/20 EST. NO. 006 TIME 01:55 PM R.E. NAME: CHOU, MICHAEL 07-306504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-306504 TIME 01:55 PM ESTIMATE NO. 006 BID OPENING 10/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 09/21/20 LOCATION PROGRESS ESTIMATE 07-LA-66-0.0/3.2 ----------------- ALFARO COMMUNICATIONS IN LOS ANGELES COUNTY, IN LA VERNE CONSTRUCTIONS,INC AND POMONA, FROM BASELINE ROAD TO 15614 S. ATLANTIC AVENUE; TOWNE AVE COMPTON CA 90221 FED. AID NO. ACNH-Q101(359)E UPGRADE ADA RAMPS & PEDESTRIAN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 0.100 130.00 1.000 1,300 002 CONSTRUCTION AREA SIGNS LS 29,400.0000 29,400.00 0.050 1,470.00 0.550 16,170 003 TRAFFIC CONTROL SYSTEM LS 16,250.0000 16,250.00 0.220 3,575.00 0.390 6,337 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 7,000.0000 7,000.00 0.250 1,750.00 0.390 2,730 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.250 1,000.00 0.390 1,560 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,950.0000 1,950.00 1.000 1,950 007 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 4,800.00 20.000 4,000.00 23.000 4,600 008 TEMPORARY CONCRETE WASHOUT LS 4,550.0000 4,550.00 0.250 1,137.50 0.390 1,774 009 ROADWAY EXCAVATION CY 250.0000 21,250.00 22.300 5,575.00 29.000 7,250 010 CLASS 3 AGGREGATE BASE (CY) CY 147.0000 22,050.00 35.900 5,277.30 69.400 10,201 011 LEAN CONCRETE BASE RAPID SETTING CY 900.0000 99,000.00 30.400 27,360.00 42.300 38,070 012 BASE BOND BREAKER SQYD 13.0000 8,840.00 310.200 4,032.60 396.100 5,149 013 HOT MIX ASPHALT (TYPE A) TON 600.0000 132,000.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 24.0000 30,720.00 0.000 0 015 JOINTED PLAIN CONCRETE PAVEMENT CY 1,000.0000 89,000.00 34.000 34,000.00 68.700 68,700 (RSC) 016 ADJUST UTILITY COVER TO GRADE EA 500.0000 2,500.00 0.000 0 017 MINOR CONCRETE (RSC) CY 725.0000 224,750.00 129.800 94,105.00 180.900 131,152 018 DETECTABLE WARNING SURFACE SQFT 36.0000 35,280.00 0.000 0 019 REMOVE CONCRETE CY 290.0000 98,600.00 120.600 34,974.00 178.500 51,765 (CURB, GUTTER, AND SIDEWALK) (CY) 020 POST CONSTRUCTION SURVEYS EA 480.0000 20,160.00 0.000 0 021 PAINT CURB (2-COAT) SQFT 6.0000 168.00 0.000 0 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 216.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-306504 TIME 01:55 PM ESTIMATE NO. 006 BID OPENING 10/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RELOCATE ROADSIDE SIGN (METAL POST) EA 195.0000 390.00 0.000 0 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 540.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 4.2000 26,922.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 026 REMOVE PAINTED PAVEMENT MARKING SQFT 1.8000 11,826.00 0.000 0 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,250.0000 3,250.00 0.250 812.50 0.390 1,267 SYSTEM ELEMENTS DURING CONSTRUCTION 028 MODIFYING EXISTING ELECTRICAL SYSTEM LS 974,000.0000 974,000.00 0.052 50,648.00 0.058 56,492 PROGRAM CAS145 PAGE 3 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-306504 TIME 01:55 PM ESTIMATE NO. 006 BID OPENING 10/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 269,846.90 406,470.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 269,846.90 406,470.10 029 MOBILIZATION LS 40,000.0000 40,000.00 0.450 18,000.00 0.950 38,000 ORIGINAL CONTRACT AMOUNT 1,910,712.00 TOTAL WORK COMPLETED 287,846.90 444,470.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 287,846.90 444,470.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/22/19 150 02/19/20 12/09/19 02/05/21 57 140 0 0 23% 38% PROGRESS IS SATISFACTORY CHOU, MICHAEL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/20