PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/22/23 EST. NO. 001 TIME 10:45 AM R.E. NAME: FARDOUN, MIKE 07-306514 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/22/23 EST. NO. 001 TIME 10:45 AM R.E. NAME: FARDOUN, MIKE 07-306514 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-306514 TIME 10:45 AM ESTIMATE NO. 001 BID OPENING 08/31/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/23 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 05/22/23 LOCATION RERUN PROGRESS ESTIMATE 07-LA-66-0.0/3.2 ----------------------- PK CONSTRUCTION IN LOS ANGELES COUNTY, IN LA VERNE 1227 JACARANDA; AND POMONA, FROM BASELINE ROAD TO UPLAND CA 91784 TOWNE AVE FED. AID NO. N O N E RECONSTRUCT, INSTALL AND UPGRADE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,600.0000 4,600.00 0.500 2,300.00 0.500 2,300 002 TIME-RELATED OVERHEAD (WDAY) WDAY 60.0000 3,600.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 13,800.0000 13,800.00 0.000 0 005 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 2,490.0000 2,490.00 0.000 0 006 JOB SITE MANAGEMENT LS 10,500.0000 10,500.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,689.0000 6,689.00 1.000 6,689.00 1.000 6,689 008 TEMPORARY DRAINAGE INLET PROTECTION EA 4,200.0000 4,200.00 0.000 0 009 TEMPORARY CONCRETE WASHOUT LS 3,890.0000 3,890.00 0.000 0 010 ROADWAY EXCAVATION CY 75.0000 8,250.00 0.000 0 011 ROADWAY EXCAVATION (TYPE Z-2) CY 900.0000 2,700.00 0.000 0 (AERIALLY DEPOSITED LEAD) 012 ROCK BLANKET SQFT 35.0000 10,850.00 0.000 0 013 CLASS 3 AGGREGATE BASE (CY) CY 81.2000 6,739.60 0.000 0 014 LEAN CONCRETE BASE CY 165.0000 5,940.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 424.0000 22,896.00 0.000 0 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 500.0000 4,500.00 0.000 0 017 JOINTED PLAIN CONCRETE PAVEMENT CY 1,505.0000 19,565.00 0.000 0 (RSC) 018 DRILL AND BOND (DOWEL BAR) EA 180.0000 1,080.00 0.000 0 019 DETECTABLE WARNING SURFACE SQFT 115.0000 14,950.00 0.000 0 020 MINOR CONCRETE (CURB, SIDEWALK AND CY 650.0000 25,350.00 0.000 0 CURB RAMP) 021 REMOVE CONCRETE CURB (CY) CY 350.0000 3,850.00 0.000 0 022 REMOVE CONCRETE CY 180.0000 9,000.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) PROGRAM CAS145 PAGE 2 DATE 05/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-306514 TIME 10:45 AM ESTIMATE NO. 001 BID OPENING 08/31/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/23 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 05/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ADJUST ACCESS BOX (UTILITY) EA 543.0000 2,172.00 0.000 0 024 RELOCATE ROADSIDE SIGN EA 360.0000 1,440.00 0.000 0 025 ROADSIDE SIGN - ONE POST EA 359.0000 1,436.00 0.000 0 026 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 5.0000 57,000.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 027 REMOVE PAVEMENT MARKING SQFT 3.5000 17,675.00 0.000 0 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,450.0000 3,450.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 029 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 262,980.0000 262,980.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-306514 TIME 10:45 AM ESTIMATE NO. 001 BID OPENING 08/31/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/23 R.E. NAME: FARDOUN, MIKE DATE OF THIS ESTIMATE 05/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,989.00 8,989.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,989.00 8,989.00 030 MOBILIZATION LS 19,340.0000 19,340.00 0.000 0 ORIGINAL CONTRACT AMOUNT 562,932.60 TOTAL WORK COMPLETED 8,989.00 8,989.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,989.00 8,989.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/14/22 60 00/00/00 12/29/22 10/20/23 0 97 0 0 2% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 12/29/22. FARDOUN, MIKE RESIDENT ENGINEER