PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/18 EST. NO. 003 TIME 02:42 PM R.E. NAME: PATEL, PRAVIN 07-307904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/18 EST. NO. 003 TIME 02:42 PM R.E. NAME: PATEL, PRAVIN 07-307904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-307904 TIME 02:42 PM ESTIMATE NO. 003 BID OPENING 12/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 08/22/18 LOCATION PROGRESS ESTIMATE 07-LA-101-2.8/7.4 ----------------- STL LANDSCAPE, INC. IN LOS ANGELES COUNTY IN LOS 8122 COMPTON AVE. ANGELES AT VARIOUS LOCATIONS FROM LOS ANGELES CA 90001 ALVARADO STREET UNDERCROSSING TO CAHUENGA BOULEVARD UNDERCROSSING FED. AID NO. N O N E PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.750 1,875 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.500 5,000 003 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.500 25,000.00 0.700 35,000 004 JOB SITE MANAGEMENT LS 100.0000 100.00 0.600 60.00 0.800 80 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500 006 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 5,000.00 4.000 2,000.00 7.000 3,500 007 TEMPORARY FIBER ROLL LF 5.0000 500.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 009 ADJUST PULL BOX EA 400.0000 5,600.00 9.000 3,600.00 11.000 4,400 010 CLEARING AND GRUBBING (LS) LS 13,000.0000 13,000.00 0.500 6,500.00 0.500 6,500 011 ROADWAY EXCAVATION CY 100.0000 2,300.00 10.400 1,040.00 17.000 1,700 012 ROADWAY EXCAVATION (TYPE Z-2) CY 500.0000 500.00 1.000 500.00 1.000 500 (AERIALLY DEPOSITED LEAD) 013 ADJUST FRAME AND COVER TO GRADE EA 1,250.0000 2,500.00 1.000 1,250.00 1.000 1,250 014 ADJUST UTILITY COVER TO GRADE EA 500.0000 5,000.00 5.000 2,500.00 5.000 2,500 015 DETECTABLE WARNING SURFACE SQFT 45.0000 12,600.00 180.000 8,100.00 180.000 8,100 016 MINOR CONCRETE (STAMPED CONCRETE) SQFT 40.0000 4,800.00 74.000 2,960.00 74.000 2,960 017 MINOR CONCRETE (CURB, SIDEWALK AND CY 1,200.0000 63,600.00 24.800 29,760.00 40.000 48,000 CURB RAMP) 018 REMOVE CONCRETE CY 250.0000 14,750.00 26.800 6,700.00 43.900 10,975 (CURB, GUTTER, AND SIDEWALK) (CY) 019 PRE/POST CONSTRUCTION SURVEYS EA 200.0000 2,600.00 3.000 600.00 9.500 1,900 020 THERMOPLASTIC CROSSWALK AND SQFT 7.0000 9,310.00 0.000 0 PAVEMENT MARKING 021 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 3,990.00 0.000 0 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.800 1,600.00 1.000 2,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-307904 TIME 02:42 PM ESTIMATE NO. 003 BID OPENING 12/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING EXISTING ELECTRICAL SYSTEM LS 6,000.0000 6,000.00 1.000 6,000.00 1.000 6,000 PROGRAM CAS145 PAGE 3 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-307904 TIME 02:42 PM ESTIMATE NO. 003 BID OPENING 12/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: PATEL, PRAVIN DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 99,170.00 144,740.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 99,170.00 144,740.00 024 MOBILIZATION LS 20,000.0000 20,000.00 0.250 5,000.00 1.000 20,000 ORIGINAL CONTRACT AMOUNT 239,650.00 TOTAL WORK COMPLETED 104,170.00 164,740.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 104,170.00 164,740.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/20/18 80 00/00/00 05/14/18 10/21/18 34 1 0 0 64% 43% PROGRESS IS SATISFACTORY PATEL, PRAVIN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/18