PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/17 EST. NO. 002 TIME 09:42 AM R.E. NAME: WANG, PAUL 07-309904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/17 EST. NO. 002 TIME 09:42 AM R.E. NAME: WANG, PAUL 07-309904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-309904 TIME 09:42 AM ESTIMATE NO. 002 BID OPENING 04/11/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 12/22/17 LOCATION PROGRESS ESTIMATE 07-LA-1-11.5/26.0 ----------------- ALDRIDGE ELECTRIC, INC. IN LA COUNTY FROM FIGUEROA ST E/O R 844 EAST ROCKLAND ROAD TE 110 TO N/O RTE 105 LIBERTYVILLE IL 60048 FED. AID NO. N O N E IMPROVE TRAFFIC SIGNAL ITS MNGT SYS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,289.0000 3,289.00 0.100 328.90 1.000 3,289 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,300.0000 2,300.00 1.000 2,300.00 1.000 2,300 003 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 30,000.00 17.000 2,550.00 68.000 10,200 004 CONSTRUCTION AREA SIGNS LS 89,700.0000 89,700.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 5,750.0000 5,750.00 0.000 0 006 JOB SITE MANAGEMENT LS 21,574.2000 21,574.20 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 557.8000 557.80 0.900 502.02 0.900 502 008 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 8,709.5000 8,709.50 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 009 MODIFYING EXISTING ELECTRICAL SYSTEM LS 3,331,161.4000 3,331,161.40 0.139 463,031.43 0.139 463,031 PROGRAM CAS145 PAGE 2 DATE 12/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-309904 TIME 09:42 AM ESTIMATE NO. 002 BID OPENING 04/11/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: WANG, PAUL DATE OF THIS ESTIMATE 12/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 468,712.35 479,322.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 468,712.35 479,322.45 010 MOBILIZATION LS 100,000.0000 100,000.00 0.750 75,000.00 0.750 75,000 ORIGINAL CONTRACT AMOUNT 3,593,041.90 TOTAL WORK COMPLETED 543,712.35 554,322.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 543,712.35 554,322.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/17 200 08/21/17 07/11/17 07/20/18 68 20 0 0 15% 34% PROGRESS IS SATISFACTORY WANG, PAUL RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/17