PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/19 EST. NO. 001 TIME 11:13 AM R.E. NAME: AL-JAMAL, ABDUL 07-310704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/19 EST. NO. 001 TIME 11:13 AM R.E. NAME: AL-JAMAL, ABDUL 07-310704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-310704 TIME 11:13 AM ESTIMATE NO. 001 BID OPENING 05/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 10/22/19 LOCATION PROGRESS ESTIMATE 07-LA-118-R9.0/R9.9 ----------------- CHUMO CONSTRUCTION INC ROUTE 118 AND 405: IN LOS ANGELES 14425 JOANBRIDGE STREET; COUNTY, ON ROUTE 118 FROM WOODLEY BALDWIN PARK CA 91706 AVENUE TO ROUTE 118/I- 405 INTERCHANGE AND ON I-405 AT ROUTE 118/I-405 INTERCHANGE. FED. AID NO. ACNH-X037(212)E PAVE AREAS BEYOND GORE, INSTALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 13,999.0000 13,999.00 0.500 6,999.50 0.500 6,999 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.000 0 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 20,475.00 0.000 0 005 TEMPORARY RAILING (TYPE K) LF 23.0000 38,180.00 0.000 0 006 TEMPORARY CRASH CUSHION MODULE EA 170.0000 10,710.00 0.000 0 007 JOB SITE MANAGEMENT LS 7,440.0000 7,440.00 0.000 0 008 PREPARE STORM WATER POLLUTION PREVENTION LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 PLAN 009 RAIN EVENT ACTION PLAN EA 500.0000 5,000.00 0.000 0 010 STORM WATER SAMPLING AND ANALYSIS DAY EA 700.0000 700.00 0.000 0 011 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 012 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 600.00 0.000 0 013 TEMPORARY FIBER ROLL LF 4.0000 1,600.00 0.000 0 014 TEMPORARY GRAVEL BAG BERM LF 6.0000 1,920.00 0.000 0 015 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 6,000.00 0.000 0 016 STREET SWEEPING LS 6,120.0000 6,120.00 0.000 0 017 TEMPORARY CONCRETE WASHOUT LS 5,600.0000 5,600.00 0.000 0 018 TREATED WOOD WASTE LB 2.7500 5,775.00 0.000 0 019 REMOVE CONCRETE (CY) CY 220.0000 2,200.00 0.000 0 020 CLEARING AND GRUBBING (LS) LS 10,800.0000 10,800.00 0.000 0 021 ROADWAY EXCAVATION CY 101.0000 24,240.00 0.000 0 022 ROADWAY EXCAVATION (TYPE Z-2) CY 341.2500 6,825.00 0.000 0 (AERIALLY DEPOSITED LEAD) PROGRAM CAS145 PAGE 2 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-310704 TIME 11:13 AM ESTIMATE NO. 001 BID OPENING 05/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 SLOW-RELEASE FERTILIZER LB 5.7000 285.00 0.000 0 024 PLANT (GROUP A) EA 32.3000 2,002.60 0.000 0 025 MAINTAIN EXISTING PLANTED AREAS LS 6,340.0000 6,340.00 0.000 0 026 PLANT ESTABLISHMENT WORK LS 57,700.0000 57,700.00 0.000 0 027 WOOD MULCH CY 140.0000 560.00 0.000 0 028 CHECK AND TEST EXISTING IRRIGATION LS 4,550.0000 4,550.00 0.000 0 FACILITIES 029 CONTROL AND NEUTRAL CONDUCTORS LS 6,950.0000 6,950.00 0.000 0 030 1" REMOTE CONTROL VALVE EA 460.0000 2,300.00 0.000 0 031 16-18 STATION IRRIGATION CONTROLLER EA 13,200.0000 26,400.00 0.000 0 (WALL MOUNTED) 032 IRRIGATION CONTROLLER ENCLOSURE EA 4,200.0000 8,400.00 0.000 0 CABINET 033 RISER SPRINKLER ASSEMBLY EA 43.2000 2,678.40 0.000 0 034 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 7.9500 4,849.50 0.000 0 (F) LINE) 035 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 8.0500 2,415.00 0.000 0 (F) (SUPPLY LINE) 036 BONDED FIBER MATRIX (SQFT) SQFT 0.1300 8,242.00 0.000 0 037 CLASS 3 AGGREGATE BASE (CY) CY 97.0000 13,580.00 0.000 0 038 LEAN CONCRETE BASE CY 378.8300 30,306.40 0.000 0 039 HOT MIX ASPHALT (TYPE A) TON 181.4700 125,214.30 0.000 0 040 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 8.1400 5,535.20 0.000 0 041 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 8.1400 162.80 0.000 0 042 TACK COAT TON 880.0000 9,680.00 0.000 0 043 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 148.0000 16,280.00 0.000 0 044 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 6,600.00 0.000 0 045 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.2200 22,440.00 0.000 0 046 MINOR CONCRETE CY 971.0000 92,245.00 0.000 0 (F) 047 MINOR CONCRETE (CURB) (CY) CY 1,600.0000 9,600.00 0.000 0 048 MINOR CONCRETE (STAMPED CONCRETE) SQFT 10.5000 421,050.00 0.000 0 049 REMOVE CONCRETE CURB (LF) LF 40.0000 480.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-310704 TIME 11:13 AM ESTIMATE NO. 001 BID OPENING 05/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 4' CHAIN LINK GATE (TYPE CL-6) EA 2,500.0000 17,500.00 0.000 0 051 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 34.0000 6,120.00 0.000 0 052 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 60.0000 1,800.00 0.000 0 (WOOD POST) 053 CABLE RAILING LF 62.0000 14,260.00 0.000 0 (F) 054 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 2,000.00 0.000 0 055 CONCRETE BARRIER (TYPE 60MC) LF 414.0000 86,940.00 0.000 0 056 REMOVE GUARDRAIL LF 13.0000 2,730.00 0.000 0 057 REMOVE CONCRETE BARRIER LF 113.0000 2,260.00 0.000 0 058 REMOVE CRASH CUSHION (SAND FILLED) EA 3,500.0000 3,500.00 0.000 0 059 MODIFYING EXISTING ELECTRICAL SYSTEM LS 15,800.0000 15,800.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 10/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-310704 TIME 11:13 AM ESTIMATE NO. 001 BID OPENING 05/30/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/19 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 10/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 14,999.50 14,999.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,999.50 14,999.50 060 MOBILIZATION LS 150,000.0000 150,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,517,940.20 TOTAL WORK COMPLETED 14,999.50 14,999.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 14,999.50 14,999.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/19 125 00/00/00 00/00/00 03/06/20 33 0 0 0 1% 26% PROGRESS IS SATISFACTORY AL-JAMAL, ABDUL RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/19