PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/14/20 EST. NO. 006 TIME 04:34 PM R.E. NAME: LEE, PETER 07-313404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/14/20 EST. NO. 006 TIME 04:34 PM R.E. NAME: LEE, PETER 07-313404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE WPCP RPTS SCT13-1.03 -2,000.00 002 WPCP INSP SEC13-1.03 -10,000.00 003 WPCP INSP SEC13-1.03 2,000.00 004 WPCP RPTS SCT13-1.03 10,000.00 004 0.00 0.00 LABOR COMPLIANCE VIOLATION PAYROLLS DAS 140&142 -9,000.00 004 PAYROLLS DAS 140&142 9,000.00 005 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 07/14/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-313404 TIME 04:34 PM ESTIMATE NO. 006 BID OPENING 11/07/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/01/20 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 07/14/20 LOCATION FINAL ESTIMATE 07-LA-710-23.6/26.3 -------------- JABRE CONTRACTING INC. IN LOS ANGELES COUNTY AT EAST LOS 1813 MANZANITA LANE; ANGELES AND IN MONTEREY PARK AT MANHATTAN BEACH CA 90266 VARIOUS LOCATIONS FROM OLYMPIC BOULEVARD UNDERCROSSING TO RAMONA BOULEVARD UNDERCROSSING FED. AID NO. N O N E DRAINAGE IMPROVEMENT,CULVER REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 500.0000 500.00 1.000 500 003 CONSTRUCTION AREA SIGNS LS 27,000.0000 27,000.00 1.000 27,000 004 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 1.000 80,000 005 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 760.00 0.000 0 006 TEMPORARY RAILING (TYPE K) LF 20.0000 7,600.00 0.000 0 007 TEMPORARY CRASH CUSHION MODULE EA 175.0000 4,900.00 0.000 0 008 JOB SITE MANAGEMENT LS 10,500.0000 10,500.00 1.000 10,500 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500 010 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 500.00 10.000 500 011 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500 012 TREATED WOOD WASTE LB 1.0000 169.00 0.000 0 013 TEMPORARY HIGH-VISIBILITY FENCE LF 15.0000 2,700.00 180.000 2,700 014 ROADWAY EXCAVATION (TYPE Z-2) CY 2,000.0000 4,000.00 0.000 0 (AERIALLY DEPOSITED LEAD) 015 EMBANKMENT CY 2,800.0000 3,920.00 0.000 0 016 HOT MIX ASPHALT (TYPE A) TON 4,800.0000 960.00 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 254.0000 3,302.00 0.000 0 018 REMOVE ASPHALT CONCRETE DIKE LF 120.0000 1,560.00 0.000 0 019 24" REINFORCED CONCRETE PIPE LF 700.0000 17,500.00 0.000 0 020 24" CORRUGATED STEEL PIPE (.109" THICK) LF 620.0000 15,500.00 25.000 15,500 021 24" STEEL FLARED END SECTION EA 4,300.0000 4,300.00 0.000 0 022 REMOVE PIPE (LF) LF 300.0000 14,700.00 25.000 7,500 PROGRAM CAS145 PAGE 2 DATE 07/14/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-313404 TIME 04:34 PM ESTIMATE NO. 006 BID OPENING 11/07/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/01/20 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 07/14/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEANING, INSPECTING, AND PREPARING LF 20.0000 45,000.00 2,250.000 45,000 CULVERT (LF) 024 18" CURED-IN-PLACE PIPELINER LF 190.0000 18,240.00 96.000 18,240 025 24" CURED-IN-PLACE PIPELINER LF 169.0000 316,030.00 1,877.000 317,213 026 36" CURED-IN-PLACE PIPELINER LF 250.0000 70,000.00 284.000 71,000 027 ROCK SLOPE PROTECTION CY 5,200.0000 2,600.00 0.000 0 (60 LB, CLASS II, METHOD B) (CY) 028 RECONSTRUCT CHAIN LINK FENCE LF 50.0000 650.00 0.000 0 029 RECONSTRUCT GUARDRAIL (WOOD POST) LF 85.0000 1,105.00 0.000 0 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/14/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-313404 TIME 04:34 PM ESTIMATE NO. 006 BID OPENING 11/07/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/01/20 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 07/14/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 598,153.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 27,872.38 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 626,025.38 031 MOBILIZATION LS 70,000.0000 70,000.00 1.000 70,000 ORIGINAL CONTRACT AMOUNT 726,496.00 TOTAL WORK COMPLETED 0.00 696,025.38 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 696,025.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/24/19 120 01/22/20 01/22/20 05/01/20 51 19 0 0 100% 100% LEE, PETER RESIDENT ENGINEER PROGRAM CAS145 DATE 07/14/20