PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/19 EST. NO. 005 TIME 03:02 PM R.E. NAME: VAZIRANI,MANSUKH 07-317004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/19 EST. NO. 005 TIME 03:02 PM R.E. NAME: VAZIRANI,MANSUKH 07-317004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LIQUIDATED DAM 1 DAY -3,200.00 001 LIQUIDATED DAM 1 DAY 3,200.00 002 LIQUIDATED DAM 9DAYS -28,800.00 003 LIQUIDATED DMGS22DYS -70,400.00 004 LIQUIDATED DAM 3DAYS -9,600.00 005 -9,600.00 -108,800.00 LABOR COMPLIANCE VIOLATION CPR JULY 2019 -3,000.00 004 CPR AUG 2019 -6,000.00 005 -6,000.00 -9,000.00 TOTAL DEDUCTIONS -15,600.00 -117,800.00 PROGRAM CAS145 PAGE 1 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-317004 TIME 03:02 PM ESTIMATE NO. 005 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: VAZIRANI,MANSUKH DATE OF THIS ESTIMATE 09/19/19 LOCATION RERUN PROGRESS ESTIMATE 07-LA-14-R30.6/R30.6 ----------------------- DEANGELO BROTHERS, LLC IN SANTA CLARITA AT SOUTHBOUND ON- 100 NORTH CONAHAN DRIVE RAMP FROM SIERRA HIGHWAY AND IN HAZLETON PA 18201 PALMDALE AT NORTHBOUND OFF-RAMP TO ROUTE 138/PALMDALE BOULEVARD FED. AID NO. CNHG-P014(77)E PLACE HIGH FRICTION SURFACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 0.300 495.00 1.000 1,650 002 CONSTRUCTION AREA SIGNS LS 11,550.0000 11,550.00 0.300 3,465.00 1.000 11,550 003 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 0.340 28,900.00 1.000 85,000 004 JOB SITE MANAGEMENT LS 5,250.0000 5,250.00 0.340 1,785.00 1.000 5,250 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.300 300.00 1.000 1,000 006 TEMPORARY DRAINAGE INLET PROTECTION EA 525.0000 3,150.00 3.000 1,575 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.2600 16,984.60 2,365.000 7,709 STRIPE (HAZARDOUS WASTE) 008 HIGH FRICTION SURFACE TREATMENT SQYD 27.2500 237,075.00 7,450.000 203,012 009 REPLACE ASPHALT CONCRETE SURFACING CY 1,500.0000 42,000.00 28.000 42,000 010 REMOVE PAVEMENT MARKER EA 1.0500 661.50 15.000 15.75 139.000 145 011 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.2500 1,785.00 152.000 798.00 152.000 798 012 THERMOPLASTIC PAVEMENT MARKING SQFT 9.3200 9,879.20 354.000 3,299.28 354.000 3,299 (ENHANCED WET NIGHT VISIBILITY) 013 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8100 486.00 556.000 450.36 556.000 450 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8100 2,810.70 988.000 800.28 988.000 800 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 015 PAINT TRAFFIC STRIPE (1-COAT) LF 0.3700 429.20 0.000 0 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 11,660.00 4,659.000 5,124.90 4,659.000 5,124 (ENHANCED WET NIGHT VISIBILITY) 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1600 707.60 285.000 330.60 285.000 330 (ENHANCED WET NIGHT VISIBILITY) 018 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2600 9,588.60 3,498.000 4,407.48 5,391.000 6,792 019 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 3,710.00 713.000 2,495.50 1,194.000 4,179 020 REMOVE CONTRAST TREATMENT SQFT 10.5000 5,985.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-317004 TIME 03:02 PM ESTIMATE NO. 005 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: VAZIRANI,MANSUKH DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 52,667.15 380,668.43 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 52,667.15 380,668.43 021 MOBILIZATION LS 28,119.8100 28,119.81 1.000 28,119 ORIGINAL CONTRACT AMOUNT 479,482.21 TOTAL WORK COMPLETED 52,667.15 408,788.24 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -15,600.00 -117,800.00 TOTAL 37,067.15 290,988.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/18 90 07/01/18 00/00/00 09/30/19 278 156 0 0 85% 100% PROGRESS IS SATISFACTORY VAZIRANI,MANSUKH RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/19