PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/21 EST. NO. 001 TIME 02:03 PM R.E. NAME: LIU, CHEN-CHUNG 07-319504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/21 EST. NO. 001 TIME 02:03 PM R.E. NAME: LIU, CHEN-CHUNG 07-319504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-319504 TIME 02:03 PM ESTIMATE NO. 001 BID OPENING 09/16/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/21 R.E. NAME: LIU, CHEN-CHUNG DATE OF THIS ESTIMATE 12/21/21 LOCATION RERUN PROGRESS ESTIMATE 07-LA-10-46.0/48.0 ----------------------- MARINA LANDSCAPE INC. IN CLAREMONT AND POMONA FROM EAST 3707 W. GARDEN GROVE BLVD; 0F NORTH ORANGE GROVE AVENUE ORANGE CA 92868 UNDERCROSSING TO EAST OF SOUTH INDIAN HILL BOULEVARD UNDERCROSSING. FED. AID NO. N O N E CONSTRUCT BMPS FOR STORMWATER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 0.800 1,040.00 0.800 1,040 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 1,600.0000 1,600.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 120.0000 14,400.00 21.000 2,520.00 21.000 2,520 004 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 0.750 8,250.00 0.750 8,250 005 TRAFFIC CONTROL SYSTEM LS 46,800.0000 46,800.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 180.0000 16,200.00 0.000 0 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 6,000.0000 18,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.800 640.00 0.800 640 010 TEMPORARY COVER SQYD 4.0000 14,800.00 0.000 0 011 TEMPORARY CHECK DAM LF 7.5000 2,700.00 0.000 0 012 TEMPORARY DRAINAGE INLET PROTECTION EA 170.0000 1,870.00 0.000 0 013 TEMPORARY FIBER ROLL LF 3.0000 1,500.00 0.000 0 014 TEMPORARY SILT FENCE LF 3.5000 735.00 0.000 0 015 TEMPORARY CONSTRUCTION ENTRANCE EA 1,500.0000 6,000.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 1,200.0000 1,200.00 0.000 0 017 ROADWAY EXCAVATION (TYPE COM) CY 250.0000 90,000.00 0.000 0 (AERIALLY DEPOSITED LEAD) 018 ROADSIDE CLEARING LS 33,500.0000 33,500.00 0.000 0 019 PRUNE EXISTING PLANTS LS 6,500.0000 6,500.00 0.000 0 020 SLOW-RELEASE FERTILIZER LB 2.0000 480.00 0.000 0 021 PLANT (GROUP H) EA 0.5000 3,750.00 0.000 0 022 PLANT (GROUP A) EA 5.5000 3,300.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-319504 TIME 02:03 PM ESTIMATE NO. 001 BID OPENING 09/16/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/21 R.E. NAME: LIU, CHEN-CHUNG DATE OF THIS ESTIMATE 12/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLANT (GROUP B) EA 36.0000 756.00 0.000 0 024 PLANT (GROUP U) EA 90.0000 450.00 0.000 0 025 MAINTAIN EXISTING PLANTED AREAS LS 8,900.0000 8,900.00 0.000 0 026 PLANT ESTABLISHMENT WORK LS 15,500.0000 15,500.00 0.000 0 027 WOOD MULCH CY 70.0000 70,700.00 0.000 0 028 CHECK AND TEST EXISTING IRRIGATION LS 2,000.0000 2,000.00 0.800 1,600.00 0.800 1,600 FACILITIES 029 OPERATE EXISTING IRRIGATION FACILITIES LS 3,500.0000 3,500.00 0.000 0 030 REMOVE IRRIGATION FACILITY LS 4,500.0000 4,500.00 0.000 0 031 CONTROL AND NEUTRAL CONDUCTORS LS 9,500.0000 9,500.00 0.000 0 032 1" REMOTE CONTROL VALVE EA 270.0000 3,780.00 0.000 0 033 1 1/2" REMOTE CONTROL VALVE EA 300.0000 2,700.00 0.000 0 034 24-32 STATION IRRIGATION CONTROLLER EA 13,000.0000 39,000.00 0.000 0 (PEDESTAL MOUNTED) 035 12 STATION IRRIGATION CONTROLLER EA 11,000.0000 11,000.00 0.000 0 (PEDESTAL MOUNTED) 036 2" BACKFLOW PREVENTER ASSEMBLY EA 6,500.0000 13,000.00 0.000 0 037 FLOW SENSOR EA 1,000.0000 4,000.00 0.000 0 038 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 50.0000 3,550.00 0.000 0 039 RISER SPRINKLER ASSEMBLY EA 24.0000 7,680.00 0.000 0 040 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 4.0000 23,032.00 0.000 0 (F) LINE) 041 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 3.0000 5,745.00 0.000 0 (F) LINE) 042 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 4.0000 1,128.00 0.000 0 (F) (SUPPLY LINE) 043 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 5.0000 3,690.00 0.000 0 (F) (SUPPLY LINE) 044 2 1/2" PLASTIC PIPE (SCHEDULE 40) LF 10.0000 9,960.00 0.000 0 (F) (SUPPLY LINE) 045 BALL VALVE EA 300.0000 1,800.00 0.000 0 046 PVC PIPE CONDUIT (SLEEVE) LF 55.0000 20,405.00 0.000 0 (F) 047 DPP INFILTRATION AREA (ROCK) CY 120.0000 73,200.00 0.000 0 048 ROCK SLOPE PROTECTION CY 230.0000 6,900.00 0.000 0 (20 LB, CLASS I, METHOD B) (CY) 049 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 8.0000 640.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-319504 TIME 02:03 PM ESTIMATE NO. 001 BID OPENING 09/16/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/21 R.E. NAME: LIU, CHEN-CHUNG DATE OF THIS ESTIMATE 12/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 TREATMENT BEST MANAGEMENT EA 350.0000 2,100.00 0.000 0 PRACTICE MARKER 051 RESET ROADSIDE SIGN (ONE POST) EA 400.0000 800.00 0.000 0 052 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 4 DATE 12/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-319504 TIME 02:03 PM ESTIMATE NO. 001 BID OPENING 09/16/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/21 R.E. NAME: LIU, CHEN-CHUNG DATE OF THIS ESTIMATE 12/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 14,050.00 14,050.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,050.00 14,050.00 053 MOBILIZATION LS 70,000.0000 70,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 704,351.00 TOTAL WORK COMPLETED 14,050.00 14,050.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 14,050.00 14,050.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/22/21 370 11/08/21 11/08/21 05/12/23 21 7 0 0 2% 6% PROGRESS IS SATISFACTORY LIU, CHEN-CHUNG RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/21