PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/23 EST. NO. 001 TIME 02:15 PM R.E. NAME: LEE, PETER 07-3255U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/23 EST. NO. 001 TIME 02:15 PM R.E. NAME: LEE, PETER 07-3255U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3255U4 TIME 02:15 PM ESTIMATE NO. 001 BID OPENING 03/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 10/22/23 LOCATION PROGRESS ESTIMATE 07-LA-605-R20.2/R26.0 ----------------- PETERSON-CHASE GENERAL LOS ANGELES COUNTY IN BALDWIN PARK AND ENGINEERING CONSTRUCTION, INC. IRWINDALE FROM ROUTE 10/605 SEPARATION TO 16351 CONSTRUCTION CIRCLE WES 0.2 MILE NORTH OF ROUTE 210/605 SEPARATION IRVINE CA 92606 FED. AID NO. ACIM-6052(7)E INDIVIDUAL SLAB REPLACEMENT, COLD PLANE AC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,600.0000 800,000.00 53.000 84,800.00 53.000 84,800 003 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 60,000.00 0.000 0 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 17,000.0000 17,000.00 0.250 4,250.00 0.250 4,250 006 TRAFFIC CONTROL SYSTEM LS 1,660,000.0000 1,660,000.00 0.000 0 007 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 2,115.00 0.000 0 008 PORTABLE RADAR SPEED FEEDBACK SIGN EA 60.0000 12,000.00 0.000 0 SYSTEM DAY 009 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 3,000.0000 3,000.00 0.000 0 010 TEMPORARY RAILING (TYPE K) LF 19.0000 88,160.00 0.000 0 011 TEMPORARY CRASH CUSHION MODULE EA 250.0000 37,500.00 0.000 0 012 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 18,000.0000 18,000.00 0.000 0 SYSTEM 013 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 014 PREPARE STORM WATER POLLUTION PREVENTION LS 1,250.0000 1,250.00 1.000 1,250.00 1.000 1,250 PLAN 015 RAIN EVENT ACTION PLAN EA 1,500.0000 3,000.00 0.000 0 016 STORM WATER SAMPLING AND ANALYSIS DAY EA 500.0000 1,000.00 0.000 0 017 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 018 MOVE-IN/MOVE-OUT (TEMPORARY EROSION EA 600.0000 600.00 0.000 0 CONTROL) 019 TEMPORARY COVER SQYD 11.0000 4,400.00 0.000 0 020 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 200.00 0.000 0 021 TEMPORARY FIBER ROLL LF 3.5000 10,500.00 0.000 0 022 TEMPORARY GRAVEL BAG BERM LF 6.0000 6,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3255U4 TIME 02:15 PM ESTIMATE NO. 001 BID OPENING 03/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 10/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY SILT FENCE LF 4.0000 4,000.00 0.000 0 024 TEMPORARY CONSTRUCTION ENTRANCE EA 4,000.0000 4,000.00 0.000 0 025 STREET SWEEPING LS 5,000.0000 5,000.00 0.000 0 026 TEMPORARY CONCRETE WASHOUT LS 6,000.0000 6,000.00 0.000 0 027 TREATED WOOD WASTE LB 0.3800 85,120.00 0.000 0 028 REMOVE CONCRETE (CY) CY 500.0000 2,500.00 0.000 0 029 ROADWAY EXCAVATION CY 189.0000 412,020.00 0.000 0 030 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 275.0000 984,500.00 0.000 0 DEPOSITED LEAD) 031 ROADSIDE CLEARING LS 26,750.0000 26,750.00 0.000 0 032 PRUNE EXISTING PLANTS LS 22,000.0000 22,000.00 0.000 0 033 ROCK BLANKET SQFT 60.0000 4,800.00 0.000 0 034 SOIL AMENDMENT CY 70.0000 12,600.00 0.000 0 035 SLOW-RELEASE FERTILIZER LB 3.1000 7,378.00 0.000 0 036 PLANT (GROUP A) EA 18.0000 171,540.00 0.000 0 037 TREE PROTECTION EA 110.0000 5,830.00 0.000 0 038 PLANT ESTABLISHMENT WORK LS 75,000.0000 75,000.00 0.000 0 039 WOOD MULCH CY 72.0000 51,840.00 0.000 0 040 CHECK AND TEST EXISTING IRRIGATION LS 5,500.0000 5,500.00 0.000 0 FACILITIES 041 REMOVE IRRIGATION FACILITY LS 2,700.0000 2,700.00 0.000 0 042 CONTROL AND NEUTRAL CONDUCTORS LS 20,000.0000 20,000.00 0.000 0 043 1 1/2" REMOTE CONTROL VALVE EA 730.0000 5,840.00 0.000 0 044 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 70.0000 8,400.00 0.000 0 045 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 84.0000 7,812.00 0.000 0 046 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.6000 13,776.00 0.000 0 (F) LINE) 047 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.0000 9,360.00 0.000 0 (F) LINE) 048 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 6.5000 20,800.00 0.000 0 (F) (SUPPLY LINE) 049 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 7.5000 4,800.00 0.000 0 (F) (SUPPLY LINE) PROGRAM CAS145 PAGE 3 DATE 10/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3255U4 TIME 02:15 PM ESTIMATE NO. 001 BID OPENING 03/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 10/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 2" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 8.5000 44,625.00 0.000 0 (F) LINE) 051 2" PLASTIC PIPE (CLASS 315) (SUPPLY LF 17.0000 1,700.00 0.000 0 (F) LINE) 052 BALL VALVE EA 750.0000 1,500.00 0.000 0 053 ROLLED EROSION CONTROL PRODUCT (JUTE SQFT 0.9000 32,490.00 0.000 0 MESH) 054 FIBER ROLLS LF 4.5000 4,275.00 0.000 0 055 CLASS 3 AGGREGATE BASE (CY) CY 97.0000 118,340.00 0.000 0 056 LEAN CONCRETE BASE RAPID SETTING CY 440.0000 198,000.00 0.000 0 057 SLURRY SEAL TON 455.0000 486,850.00 0.000 0 058 HOT MIX ASPHALT (TYPE A) TON 133.0000 258,020.00 0.000 0 059 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 180.0000 1,089,000.00 0.000 0 060 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.0000 52,400.00 0.000 0 061 TACK COAT TON 1,100.0000 41,800.00 0.000 0 062 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 0.7800 59,280.00 0.000 0 063 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 104,800.00 0.000 0 064 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 241,500.00 0.000 0 065 JOINTED PLAIN CONCRETE PAVEMENT (RSC) CY 785.0000 1,099,000.00 0.000 0 066 DRILL AND BOND (DOWEL BAR) EA 30.0000 174,000.00 0.000 0 067 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 845.0000 1,225,250.00 0.000 0 068 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,175.0000 141,000.00 0.000 0 (SIGN FOUNDATION) 069 MINOR CONCRETE CY 500.0000 2,500.00 0.000 0 (F) 070 MINOR CONCRETE (MINOR STRUCTURE) CY 4,500.0000 12,600.00 0.000 0 (F) 071 FURNISH SIGN STRUCTURE (VERSATILE TRUSS) LB 6.1500 569,490.00 0.000 0 072 INSTALL SIGN STRUCTURE (VERSATILE TRUSS) LB 0.2700 25,002.00 0.000 0 073 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 1,200.0000 28,800.00 0.000 0 074 REMOVE SIGN STRUCTURE (EA) EA 4,000.0000 20,000.00 0.000 0 075 DESIGN POLLUTION PREVENTION INFILTRATION CY 150.0000 543,000.00 0.000 0 AREA (ROCK INFILL) 076 18" CORRUGATED STEEL PIPE (.079" THICK) LF 110.0000 4,290.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 10/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3255U4 TIME 02:15 PM ESTIMATE NO. 001 BID OPENING 03/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 10/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 18" ENTRANCE TAPER EA 900.0000 900.00 0.000 0 078 18" STEEL FLARED END SECTION EA 450.0000 900.00 0.000 0 079 REMOVE INLET EA 1,000.0000 1,000.00 0.000 0 080 ROCK SLOPE PROTECTION (150 LB, CLASS CY 500.0000 4,000.00 0.000 0 III, METHOD B) (CY) 081 ROCK SLOPE PROTECTION (20 LB, CLASS I, CY 400.0000 10,400.00 0.000 0 METHOD B) (CY) 082 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 3.0000 264.00 0.000 0 083 MINOR CONCRETE (CURB AND GUTTER) CY 2,200.0000 81,400.00 0.000 0 084 MINOR CONCRETE (CURB, SIDEWALK AND CURB CY 2,200.0000 129,800.00 0.000 0 RAMP) 085 REMOVE CONCRETE (CURB AND GUTTER) (CY) CY 600.0000 38,400.00 0.000 0 086 MISCELLANEOUS IRON AND STEEL LB 2.5000 1,655.00 0.000 0 (F) 087 REMOVE DELINEATOR EA 25.0000 1,375.00 0.000 0 088 DELINEATOR (CLASS 2) EA 75.0000 12,000.00 0.000 0 089 GUARD RAILING DELINEATOR EA 50.0000 3,700.00 0.000 0 090 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.2500 13,777.50 0.000 0 091 TREATMENT BEST MANAGEMENT PRACTICE EA 25.0000 750.00 0.000 0 MARKER 092 OBJECT MARKER (TYPE N) EA 100.0000 100.00 0.000 0 093 OBJECT MARKER (TYPE L-1) EA 100.0000 1,800.00 0.000 0 094 REMOVE MARKER EA 5.0000 55.00 0.000 0 095 REMOVE ROADSIDE SIGN (WOOD POST) EA 50.0000 12,000.00 0.000 0 096 REMOVE ROADSIDE SIGN (METAL POST) EA 150.0000 1,950.00 0.000 0 097 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 25.0000 2,500.00 0.000 0 BRACKET METHOD) 098 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 18.0000 106,740.00 0.000 0 099 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 31.0000 78,740.00 0.000 0 100 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 30.0000 35,100.00 0.000 0 101 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0000 18,090.00 0.000 0 (0.063"-UNFRAMED) 102 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 18,700.00 0.000 0 (0.080"-UNFRAMED) 103 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 16,000.00 0.000 0 (0.063"-FRAMED) PROGRAM CAS145 PAGE 5 DATE 10/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3255U4 TIME 02:15 PM ESTIMATE NO. 001 BID OPENING 03/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 10/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 14,280.00 0.000 0 (0.080"-FRAMED) 105 ROADSIDE SIGN - ONE POST EA 465.0000 106,950.00 0.000 0 106 ROADSIDE SIGN - TWO POST EA 1,500.0000 81,000.00 0.000 0 107 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 250.0000 27,500.00 0.000 0 METHOD) 108 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 11.0000 80,300.00 0.000 0 109 INSTALL ROADSIDE SIGN (LAMINATED WOOD EA 2,950.0000 14,750.00 0.000 0 BOX POST) 110 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 2,555.0000 25,550.00 0.000 0 111 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 41.0000 496,100.00 0.000 0 112 VEGETATION CONTROL (MINOR CONCRETE) SQYD 68.0000 191,080.00 0.000 0 113 TRANSITION RAILING (TYPE WB-31) EA 5,500.0000 71,500.00 0.000 0 114 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 1,925.0000 84,700.00 0.000 0 115 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,545.0000 199,980.00 0.000 0 116 REMOVE GUARDRAIL LF 10.4000 135,200.00 0.000 0 117 THERMOPLASTIC TRAFFIC STRIPE (ENHANCED LF 1.1000 156,200.00 0.000 0 WET NIGHT VISIBILITY) 118 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 6.0000 33,660.00 0.000 0 WET NIGHT VISIBILITY) 119 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 4,977.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) 120 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 121 TEMPORARY MICROWAVE VEHICLE DETECTION LS 186,000.0000 186,000.00 0.000 0 SYSTEM 122 MODIFYING LIGHTING SYSTEMS LS 460,000.0000 460,000.00 0.000 0 123 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 575,000.0000 575,000.00 0.000 0 124 MODIFYING RAMP METERING SYSTEMS LS 790,000.0000 790,000.00 0.000 0 125 MODIFYING TRAFFIC MONITORING STATIONS LS 75,000.0000 75,000.00 0.000 0 126 REMOVING SIGN ILLUMINATION SYSTEMS LS 48,000.0000 48,000.00 0.000 0 127 CENSUS STATION LS 160,000.0000 160,000.00 0.000 0 128 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 129 TEMPORARY AUTOMATED END OF QUEUE WARNING EA 450.0000 27,000.00 0.000 0 SYSTEM (TYPE 1) DAY PROGRAM CAS145 PAGE 6 DATE 10/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3255U4 TIME 02:15 PM ESTIMATE NO. 001 BID OPENING 03/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 10/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 130 END OF QUEUE MONITORING AND WARNING WITH EA 450.0000 27,000.00 0.000 0 TRUCK MOUNTED CHANGEABLE MESSAGE SIGN DAY 131 DETECTABLE WARNING SURFACE SQFT 48.0000 30,720.00 0.000 0 132 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 133 SUBGRADE ENHANCEMENT GEOTEXTILE, CLASS SQYD 3.6000 12,312.00 0.000 0 B2 PROGRAM CAS145 PAGE 7 DATE 10/22/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3255U4 TIME 02:15 PM ESTIMATE NO. 001 BID OPENING 03/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: LEE, PETER DATE OF THIS ESTIMATE 10/22/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 92,800.00 92,800.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 92,800.00 92,800.00 134 MOBILIZATION LS 250,000.0000 250,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 16,259,458.50 TOTAL WORK COMPLETED 92,800.00 92,800.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 92,800.00 92,800.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/23 750 00/00/00 07/06/23 11/02/26 53 22 0 0 1% 7% PROGRESS IS SATISFACTORY LEE, PETER RESIDENT ENGINEER