PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/20 EST. NO. 001 TIME 11:18 AM R.E. NAME: FREMPONG, S. 07-331704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/20 EST. NO. 001 TIME 11:18 AM R.E. NAME: FREMPONG, S. 07-331704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-331704 TIME 11:18 AM ESTIMATE NO. 001 BID OPENING 08/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: FREMPONG, S. DATE OF THIS ESTIMATE 09/22/20 LOCATION PROGRESS ESTIMATE 07-LA-1-10.7/10.7 ----------------- KDC INC., DBA DYNALECTRIC IN LOS ANGELES COUNTY IN LOS 4462 CORPORATE CENTER DR. ANGELES AT FRIES AVENUE LOS ALAMITOS CA 90720 FED. AID NO. SSTG-P001(644)E INSTALL TRAFFIC SIGNALS AND UPGRADE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,210.0000 1,210.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 8,255.0000 8,255.00 0.900 7,429.50 0.900 7,429 003 TRAFFIC CONTROL SYSTEM LS 1,799.0000 1,799.00 0.000 0 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 3,670.0000 3,670.00 0.000 0 005 JOB SITE MANAGEMENT LS 2,435.0000 2,435.00 0.150 365.25 0.150 365 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 538.0000 538.00 0.000 0 007 TEMPORARY DRAINAGE INLET PROTECTION EA 398.0000 796.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 1,799.0000 1,799.00 0.000 0 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 16.5000 1,650.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 ROADWAY EXCAVATION CY 438.0000 17,958.00 0.000 0 011 CLASS 3 AGGREGATE BASE (CY) CY 298.0000 8,046.00 0.000 0 012 LEAN CONCRETE BASE RAPID SETTING CY 840.0000 3,612.00 0.000 0 013 BASE BOND BREAKER SQYD 72.5000 5,510.00 0.000 0 014 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 450.0000 4,500.00 0.000 0 015 JOINTED PLAIN CONCRETE PAVEMENT CY 812.0000 15,428.00 0.000 0 (RSC) 016 DETECTABLE WARNING SURFACE SQFT 43.0000 6,880.00 0.000 0 017 MINOR CONCRETE (CURB, SIDEWALK AND CY 898.0000 25,144.00 0.000 0 CURB RAMP) 018 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 48.0000 8,304.00 0.000 0 019 REMOVE CONCRETE (CURB AND GUTTER) LF 39.5000 6,399.00 0.000 0 020 PRE/POST CONSTRUCTION SURVEYS EA 1,234.5000 9,876.00 4.000 4,938.00 4.000 4,938 021 SIGNAL AND LIGHTING (CITY) LS 206,570.0000 206,570.00 0.000 0 022 MODIFYING LIGHTING (CITY) LS 30,210.0000 30,210.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-331704 TIME 11:18 AM ESTIMATE NO. 001 BID OPENING 08/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: FREMPONG, S. DATE OF THIS ESTIMATE 09/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE PAVEMENT MARKER EA 13.0000 182.00 0.000 0 024 REMOVE ROADSIDE SIGN (METAL POST) EA 60.5000 242.00 0.000 0 025 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.5000 522.00 0.000 0 (0.063"-UNFRAMED) 026 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 297.0000 1,188.00 0.000 0 METHOD) 027 THERMOPLASTIC PAVEMENT MARKING SQFT 2.7500 5,225.00 0.000 0 028 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 440.00 0.000 0 029 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 605.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-331704 TIME 11:18 AM ESTIMATE NO. 001 BID OPENING 08/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: FREMPONG, S. DATE OF THIS ESTIMATE 09/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,732.75 12,732.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,732.75 12,732.75 030 MOBILIZATION LS 21,655.0000 21,655.00 0.000 0 ORIGINAL CONTRACT AMOUNT 400,648.00 TOTAL WORK COMPLETED 12,732.75 12,732.75 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,732.75 12,732.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/25/18 60 09/08/20 01/17/19 12/04/20 9 0 0 0 3% 15% PROGRESS IS SATISFACTORY FREMPONG, S. RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/20