PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/07/21 EST. NO. 005 TIME 03:49 PM R.E. NAME: YAZDANI, FRED 07-332904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/07/21 EST. NO. 005 TIME 03:49 PM R.E. NAME: YAZDANI, FRED 07-332904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/07/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-332904 TIME 03:49 PM ESTIMATE NO. 005 BID OPENING 07/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/07/21 R.E. NAME: YAZDANI, FRED DATE OF THIS ESTIMATE 09/07/21 LOCATION FINAL ESTIMATE 07-LA-138-49.4/49.4 -------------- CROSSTOWN ELECTRICAL & DATA, IN PALMDALE, AT THE INTERSECTION OF INC. AVENUE R-8 5454 DIAZ STREET; COUNTY OF LOS ANGELES. IRWINDALE CA 91706 FED. AID NO. SNHG-P138(64)E UPGRADE TRAFFIC SIGNAL SYSTEM, CURB ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 12,500.00 25.000 12,500 002 CONSTRUCTION AREA SIGNS LS 22,835.0000 22,835.00 1.000 22,835 003 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 1.000 15,000 004 PORTABLE RADAR SPEED FEEDBACK SIGN EA 250.0000 5,000.00 16.000 4,000 SYSTEM DAY 005 JOB SITE MANAGEMENT LS 1,880.0000 1,880.00 1.000 1,880 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 007 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 300.00 2.000 300 008 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 009 DETECTABLE WARNING SURFACE SQFT 110.0000 5,610.00 51.000 5,610 010 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 1,518.00 52.000 1,144 (0.063"-UNFRAMED) 011 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 012 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 013 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 65.0000 520.00 8.000 520 METHOD) 014 THERMOPLASTIC PAVEMENT MARKING SQFT 15.0000 30,300.00 1,614.000 24,210 (PREFORMED) 015 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.8000 2,508.00 665.000 2,527 016 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 131,318.0000 131,318.00 1.000 131,318 PROGRAM CAS145 PAGE 2 DATE 09/07/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-332904 TIME 03:49 PM ESTIMATE NO. 005 BID OPENING 07/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/07/21 R.E. NAME: YAZDANI, FRED DATE OF THIS ESTIMATE 09/07/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 223,544.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 223,544.00 ORIGINAL CONTRACT AMOUNT 230,989.00 TOTAL WORK COMPLETED 0.00 223,544.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 223,544.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/08/20 45 04/05/21 09/24/20 07/07/21 42 151 0 0 100% 100% YAZDANI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 09/07/21