PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/16/22 EST. NO. 003 TIME 11:11 AM R.E. NAME: PHAM, RYAN 07-335004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/16/22 EST. NO. 003 TIME 11:11 AM R.E. NAME: PHAM, RYAN 07-335004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/16/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-335004 TIME 11:11 AM ESTIMATE NO. 003 BID OPENING 07/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: PHAM, RYAN DATE OF THIS ESTIMATE 09/16/22 LOCATION PROGRESS ESTIMATE 07-LA-110-0.7/8.8 ----------------- SELECT ELECTRIC, INC. IN THE CITIES OF LOS ANGELES, 2790 BUSINESS PARK DR; WILMINGTON, AND CARSON, FROM GAFFEY VISTA CA 92081 STREET TO ROUTE 405; ALSO ON ROUTE 210 (PM R0.0/R35.8), ROUTE 605 (PM 19.9/26.0), ROUTE 710 AND ROUTE 2 FED. AID NO. N O N E INSTALL DETECTION SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.900 1,350 002 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 56,250.00 20.000 3,000.00 236.000 35,400 003 CONSTRUCTION AREA SIGNS LS 97,772.0000 97,772.00 0.030 2,933.16 0.360 35,197 004 TRAFFIC CONTROL SYSTEM LS 18,370.0000 18,370.00 0.030 551.10 0.060 1,102 005 JOB SITE MANAGEMENT LS 13,333.0000 13,333.00 0.030 399.99 0.360 4,799 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 644.0000 644.00 0.900 579 007 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.030 150.00 0.160 800 SYSTEM ELEMENTS DURING CONSTRUCTION 008 BLUETOOTH DETECTION SYSTEMS LS 444,239.0000 444,239.00 0.230 102,174.97 0.530 235,446 PROGRAM CAS145 PAGE 2 DATE 09/16/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-335004 TIME 11:11 AM ESTIMATE NO. 003 BID OPENING 07/13/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: PHAM, RYAN DATE OF THIS ESTIMATE 09/16/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 109,209.22 314,676.27 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 109,209.22 314,676.27 009 MOBILIZATION LS 38,542.0000 38,542.00 0.950 36,614 ORIGINAL CONTRACT AMOUNT 675,650.00 TOTAL WORK COMPLETED 109,209.22 351,291.17 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 109,209.22 351,291.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/10/21 375 07/11/23 08/28/21 04/04/23 243 24 0 0 52% 65% PROGRESS IS SATISFACTORY PHAM, RYAN RESIDENT ENGINEER