PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/20/25 EST. NO. 018 TIME 06:34 PM R.E. NAME: BUI, KEVIN 07-337904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/20/25 EST. NO. 018 TIME 06:34 PM R.E. NAME: BUI, KEVIN 07-337904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANNUAL 2023 CEM 4401 -10,000.00 010 CEM 4401 -10,000.00 016 ANNUAL 2023 CEM 4401 10,000.00 017 CEM 4401 10,000.00 017 0.00 0.00 OTHER OUTSTANDING DOCUMENTS CEM 2402 -10,000.00 016 CEM 2402 10,000.00 017 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-337904 TIME 06:34 PM ESTIMATE NO. 018 BID OPENING 10/19/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/23/24 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 05/20/25 LOCATION FINAL ESTIMATE 07-LA-134-0.0/13.3 -------------- SELECT ELECTRIC, INC. IN THE CITY OF LOS ANGELES, FROM 1700 E VIA BURTON ROUTE 170 TO ROUTES 210/710,ON ANAHEIM, CA 92806 ROUTE 2 (PM R18.7),ON ROUTE 10 (PM 18.3),AND ON ROUTE 101 (PM R11.8) FED. AID NO. N O N E UPGRADE TRANSPORTATION MANAGEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,400.0000 350,000.00 250.000 350,000 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 12,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 27,711.0000 27,711.00 1.000 27,711 006 TRAFFIC CONTROL SYSTEM LS 165,663.0000 165,663.00 1.000 165,663 007 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 723.0000 4,338.00 9.000 6,507 008 TEMPORARY TRAFFIC STRIPE (PAINT) LF 7.0000 1,120.00 0.000 0 009 CHANNELIZER (SURFACE MOUNTED) EA 46.0000 598.00 10.000 460 010 PORTABLE RADAR SPEED FEEDBACK SIGN EA 17,349.0000 104,094.00 6.000 104,094 SYSTEM DAY 011 TEMPORARY RAILING (TYPE K) LF 211.0000 113,940.00 420.000 88,620 012 TEMPORARY CRASH CUSHION EA 8,434.0000 25,302.00 3.000 25,302 013 JOB SITE MANAGEMENT LS 20,829.0000 20,829.00 1.000 20,829 014 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,175.0000 1,175.00 1.000 1,175 015 TEMPORARY DRAINAGE INLET PROTECTION EA 253.0000 1,265.00 5.000 1,265 016 TEMPORARY FIBER ROLL LF 8.0000 8,000.00 0.000 0 017 TEMPORARY CONCRETE WASHOUT LS 7,831.0000 7,831.00 1.000 7,831 018 ROADWAY EXCAVATION CY 663.0000 53,040.00 80.780 53,557 019 ROADWAY EXCAVATION (TYPE Z-2) CY 843.0000 101,160.00 114.630 96,633 (AERIALLY DEPOSITED LEAD) 020 CHECK AND TEST EXISTING IRRIGATION LS 10,386.0000 10,386.00 1.000 10,386 FACILITIES 021 REMOVE IRRIGATION FACILITY LS 14,458.0000 14,458.00 1.000 14,458 022 CONTROL AND NEUTRAL CONDUCTORS LS 13,253.0000 13,253.00 1.000 13,253 PROGRAM CAS145 PAGE 2 DATE 05/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-337904 TIME 06:34 PM ESTIMATE NO. 018 BID OPENING 10/19/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/23/24 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 05/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 229.0000 229.00 3.000 687 024 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 16.0000 3,040.00 190.000 3,040 (F) LINE) 025 2" PLASTIC PIPE (CLASS 315) LF 27.0000 7,020.00 260.000 7,020 (F) (SUPPLY LINE) 026 CLASS 3 AGGREGATE BASE (CY) CY 151.0000 18,120.00 110.360 16,664 027 LEAN CONCRETE BASE CY 1,175.0000 49,350.00 41.510 48,774 028 HOT MIX ASPHALT (TYPE A) TON 1,446.0000 72,300.00 61.810 89,377 029 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 1,747.0000 76,868.00 53.080 92,730 030 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 031 REMOVE ASPHALT CONCRETE DIKE LF 42.0000 3,948.00 94.000 3,948 032 FURNISH SIGN STRUCTURE (TRUSS) LB 14.0000 31,500.00 0.000 0 (F) 033 INSTALL SIGN STRUCTURE (TRUSS) LB 14.0000 31,500.00 0.000 0 (F) 034 STRUCTURE STEEL REMOVAL LB 24.0000 54,000.00 0.000 0 035 MINOR CONCRETE (CURB) (LF) LF 114.0000 12,540.00 110.000 12,540 036 MINOR CONCRETE (CURB AND GUTTER) CY 2,289.0000 6,867.00 3.000 6,867 037 REMOVE CONCRETE (CURB AND GUTTER) LF 114.0000 10,602.00 93.000 10,602 038 OBJECT MARKER (TYPE P) EA 125.0000 3,750.00 0.000 0 039 6" THERMOPLASTIC TRAFFIC STRIPE LF 16.0000 2,560.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 040 REMOVE PAINTED TRAFFIC STRIPE LF 19.0000 2,907.00 0.000 0 041 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 19.0000 3,040.00 0.000 0 042 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 SYSTEM ELEMENTS DURING CONSTRUCTION 043 MODIFYING CAMERA SYSTEMS LS 692,185.0000 692,185.00 1.000 692,185 044 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 18,303.0000 18,303.00 1.000 18,303 045 MODIFYING RAMP METERING SYSTEMS LS 275,856.0000 275,856.00 1.000 275,856 046 MODIFYING TRAFFIC MONITORING STATIONS LS 112,084.0000 112,084.00 1.000 112,084 047 MODIFYING CHANGEABLE MESSAGE LS 229,414.0000 229,414.00 1.000 229,414 SIGN SYSTEMS 048 SYSTEM TESTING AND DOCUMENTATION LS 54,631.0000 54,631.00 1.000 54,631 049 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-337904 TIME 06:34 PM ESTIMATE NO. 018 BID OPENING 10/19/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/23/24 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 05/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 82.0000 9,020.00 165.000 13,530 PROGRAM CAS145 PAGE 4 DATE 05/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-337904 TIME 06:34 PM ESTIMATE NO. 018 BID OPENING 10/19/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/23/24 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 05/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,687,497.86 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 521,273.27 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 3,208,771.13 051 MOBILIZATION LS 103,703.0000 103,703.00 1.000 103,703 ORIGINAL CONTRACT AMOUNT 2,935,000.00 TOTAL WORK COMPLETED 0.00 3,312,474.13 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 3,312,474.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/13/22 250 01/05/23 12/28/22 08/23/24 242 171 0 0 100% 100% BUI, KEVIN RESIDENT ENGINEER