PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/19/22 EST. NO. 007 TIME 01:55 PM R.E. NAME: TURAY, SULAIMAN 07-341704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0007 11,819.05 E.W. @ F.A.(+) 061622 N 0007 0 0008 5,169.43 062122 N 4588 0 0009 3,685.86 062322 N 4582 0 20,674.34 TOTAL THIS ESTIMATE 33,985.08 TOTAL PREVIOUS ESTIMATE 54,659.42 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/19/22 EST. NO. 007 TIME 01:55 PM R.E. NAME: TURAY, SULAIMAN 07-341704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANNUAL 2021 CEM 4401 -10,000.00 006 ANNUAL 2021 CEM 4401 10,000.00 007 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 07/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-341704 TIME 01:55 PM ESTIMATE NO. 007 BID OPENING 07/30/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/17/22 R.E. NAME: TURAY, SULAIMAN DATE OF THIS ESTIMATE 07/19/22 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-1-2.8/2.8 ---------------------------------------- INTERNATIONAL LINE BUILDERS, IN LONG BEACH, INTERSECTION OF PCH INC. AND ANAHEIM ST/ LOS ALTOS AVE 3955 TEMESCAL CANYON ROAD; CORONA CA 92883 FED. AID NO. SSTG-P001(668) E INSTALL LEFT TURN PHASE AND ADA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,953.0000 5,953.00 1.000 5,953 002 TIME-RELATED OVERHEAD (WDAY) WDAY 106.0000 6,360.00 8.000 848.00 60.000 6,360 003 CONSTRUCTION AREA SIGNS LS 10,572.0000 10,572.00 0.100 1,057.20 1.000 10,572 004 TRAFFIC CONTROL SYSTEM LS 13,670.0000 13,670.00 0.133 1,818.11 1.000 13,670 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 18.0000 2,160.00 120.000 2,160 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,087.0000 9,261.00 3.000 9,261 007 JOB SITE MANAGEMENT LS 13,229.0000 13,229.00 0.050 661.45 1.000 13,229 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 772.0000 772.00 1.000 772 009 TEMPORARY DRAINAGE INLET PROTECTION EA 331.0000 331.00 1.000 331 010 TEMPORARY CONCRETE WASHOUT LS 5,512.0000 5,512.00 1.000 5,512 011 MAINTAIN EXISTING PLANTED AREAS LS 22,710.0000 22,710.00 0.050 1,135.50 1.000 22,710 012 OPERATE EXISTING IRRIGATION FACILITIES LS 10,583.0000 10,583.00 1.000 10,583 013 REMOVE PAVEMENT MARKER EA 6.0000 60.00 10.000 60 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 110.00 10.000 110 015 REMOVE ROADSIDE SIGN MOUNTED ON MAST ARM EA 356.0000 1,068.00 3.000 1,068 016 REMOVE ROADSIDE SIGN EA 28.0000 336.00 12.000 336 (STRAP AND SADDLE BRACKET METHOD) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 1,430.00 110.000 1,430 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 450.00 30.000 450 (0.080"-UNFRAMED) 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 2,080.00 130.000 2,080 (0.080"-FRAMED) 020 ROADSIDE SIGN - ONE POST EA 165.0000 825.00 5.000 825 021 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 39.0000 546.00 14.000 546 METHOD) 022 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 200.0000 800.00 4.000 800 PROGRAM CAS145 PAGE 2 DATE 07/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-341704 TIME 01:55 PM ESTIMATE NO. 007 BID OPENING 07/30/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/17/22 R.E. NAME: TURAY, SULAIMAN DATE OF THIS ESTIMATE 07/19/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 630.00 210.000 630 024 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 11,650.00 2,330.000 11,650 025 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 472.50 210.000 472 026 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 3,925.00 1,570.000 3,925 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,512.0000 5,512.00 1.000 5,512 SYSTEM ELEMENTS DURING CONSTRUCTION 028 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 196,161.0000 196,161.00 0.050 9,808.05 1.000 196,161 PROGRAM CAS145 PAGE 3 DATE 07/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-341704 TIME 01:55 PM ESTIMATE NO. 007 BID OPENING 07/30/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/17/22 R.E. NAME: TURAY, SULAIMAN DATE OF THIS ESTIMATE 07/19/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 15,328.31 327,168.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 20,674.34 54,659.42 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 36,002.65 381,827.92 029 MOBILIZATION LS 14,805.0000 14,805.00 1.000 14,805 ORIGINAL CONTRACT AMOUNT 341,973.50 TOTAL WORK COMPLETED 36,002.65 396,632.92 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 46,002.65 396,632.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/11/20 60 09/28/20 09/28/20 06/17/22 60 369 0 0 100% 100% TURAY, SULAIMAN RESIDENT ENGINEER