PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/19/24 EST. NO. 001 TIME 08:26 AM R.E. NAME: TOUTOUNCHIAN, SAM 07-347504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/19/24 EST. NO. 001 TIME 08:26 AM R.E. NAME: TOUTOUNCHIAN, SAM 07-347504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-347504 TIME 08:26 AM ESTIMATE NO. 001 BID OPENING 11/14/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/24 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 12/19/24 LOCATION RERUN PROGRESS ESTIMATE 07-LA-10-R2.2/R4.9 ----------------------- GRIFFITH COMPANY LOS ANGELES COUNTY IN SANTA MONICA AND LOS 3050 E. BIRCH ST ANGELES FROM LINCOLN BOULEVARD BREA CA 92821 OVERCROSSING TO GATEWAY BOULEVARD UNDERCROSSING FED. AID NO. ACIM-101(858)E REHABILITATE HIGHWAY PLANTING AND MODIFY I ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 002 TIME-RELATED OVERHEAD (WDAY) WDAY 325.0000 81,250.00 0.050 16.25 0.050 16 003 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 175,000.0000 175,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 54.0000 13,500.00 0.000 0 SYSTEM DAY 006 JOB SITE MANAGEMENT LS 35,000.0000 35,000.00 0.000 0 007 STORMWATER POLLUTION PREVENTION PLAN LS 3,375.0000 3,375.00 0.000 0 008 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 009 TEMPORARY HYDRAULIC MULCH SQYD 12.0000 3,600.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 315.0000 7,875.00 0.000 0 011 TEMPORARY FIBER ROLL LF 7.0000 1,750.00 0.000 0 012 TEMPORARY CONSTRUCTION ENTRANCE EA 5,900.0000 5,900.00 0.000 0 013 STREET SWEEPING LS 5,500.0000 5,500.00 0.000 0 014 ROADSIDE CLEARING LS 130,000.0000 130,000.00 0.000 0 015 SLOW-RELEASE FERTILIZER LB 0.8500 2,550.00 0.000 0 016 PLANT (GROUP A) EA 35.0000 5,250.00 0.000 0 017 PLANT (GROUP B) EA 32.0000 185,600.00 0.000 0 018 PLANT ESTABLISHMENT WORK (MINIMUM BID) LS 300,000.0000 300,000.00 0.000 0 019 WOOD MULCH CY 60.0000 445,800.00 0.000 0 020 CHECK AND TEST EXISTING IRRIGATION LS 6,000.0000 6,000.00 1.000 6,000.00 1.000 6,000 FACILITIES 021 OPERATE EXISTING IRRIGATION FACILITIES LS 12,000.0000 12,000.00 0.000 0 022 REMOVE IRRIGATION FACILITY LS 47,000.0000 47,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-347504 TIME 08:26 AM ESTIMATE NO. 001 BID OPENING 11/14/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/24 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 12/19/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CONTROL AND NEUTRAL CONDUCTORS LS 112,000.0000 112,000.00 0.000 0 024 1 1/2" REMOTE CONTROL VALVE EA 750.0000 36,750.00 0.000 0 025 3" REMOTE CONTROL VALVE EA 2,500.0000 5,000.00 0.000 0 026 RECYCLED WATER PRESSURE REGULATING VALVE EA 10,000.0000 10,000.00 0.000 0 ASSEMBLY 027 RECYCLED WATER IDENTIFICATION AND LS 9,000.0000 9,000.00 0.000 0 WARNING SIGNS 028 FLOW SENSOR EA 2,000.0000 4,000.00 0.000 0 029 RISER SPRINKLER ASSEMBLY EA 34.0000 202,300.00 0.000 0 030 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.7500 310,068.75 0.000 0 (F) LINE) 031 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.4000 32,288.00 0.000 0 (F) LINE) 032 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 7.1500 15,908.75 0.000 0 (F) (SUPPLY LINE) 033 2" PLASTIC PIPE (CLASS 315) (SUPPLY LF 9.4000 24,722.00 0.000 0 (F) LINE) 034 BALL VALVE EA 750.0000 18,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-347504 TIME 08:26 AM ESTIMATE NO. 001 BID OPENING 11/14/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/24 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 12/19/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 7,816.25 7,816.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,816.25 7,816.25 035 MOBILIZATION LS 100,000.0000 100,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,390,787.50 TOTAL WORK COMPLETED 7,816.25 7,816.25 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 7,816.25 7,816.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/28/24 1000 04/25/24 04/22/24 12/04/28 21 147 0 0 0% 8% PROGRESS IS SATISFACTORY TOUTOUNCHIAN, SAM RESIDENT ENGINEER