PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/21/26 EST. NO. 002 TIME 02:29 PM R.E. NAME: TRAN, DANGLONG 07-348504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/21/26 EST. NO. 002 TIME 02:29 PM R.E. NAME: TRAN, DANGLONG 07-348504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 02:29 PM ESTIMATE NO. 002 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 01/21/26 LOCATION PROGRESS ESTIMATE 07-LA-2-15.0/26.5 ----------------- YAKAR LOS ANGELES COUNTY AT VARIOUS LOCATIONS 689 EAST SAN BERNARDINO RD FROM RIVERSIDE DRIVE TO GOULD MESA COVINA CA 91723 FED. AID NO. ACNH-P002(44)E CONSTRUCT ADA CURB RAMPS AND MODIFY SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 300,000.00 11.000 11,000.00 31.000 31,000 003 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 18,000.00 0.000 0 004 HOURLY OFF-SITE HR 200.0000 10,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 95,830.0000 95,830.00 0.230 22,040.90 0.650 62,289 006 TRAFFIC CONTROL SYSTEM LS 450,000.0000 450,000.00 0.000 0 007 TEMPORARY TRAFFIC STRIPE (PAINT) LF 5.0000 5,350.00 0.000 0 008 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 125.0000 3,750.00 0.000 0 SYSTEM 009 TEMPORARY BARRIER SYSTEM (MASH TL-3) LF 65.0000 40,950.00 0.000 0 010 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 15,000.0000 15,000.00 0.000 0 011 TEMPORARY CRASH CUSHION TL-3 EA 5,000.0000 10,000.00 0.000 0 012 JOB SITE MANAGEMENT LS 30,000.0000 30,000.00 0.000 0 013 WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 1.000 5,000 014 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 100.00 0.000 0 015 TEMPORARY FIBER ROLL LF 3.5000 10,150.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 15,000.0000 15,000.00 0.000 0 017 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.9000 17,594.00 0.000 0 STRIPE (HAZARDOUS WASTE) 018 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 6.0000 3,960.00 0.000 0 MARKING (HAZARDOUS WASTE) 019 TREATED WOOD WASTE LB 2.0000 10,600.00 0.000 0 020 REMOVE CONCRETE (CY) CY 405.0000 137,700.00 0.000 0 021 CLEARING AND GRUBBING (LS) LS 75,000.0000 75,000.00 0.000 0 022 ROADWAY EXCAVATION CY 245.0000 124,950.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 02:29 PM ESTIMATE NO. 002 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 01/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK BLANKET SQFT 45.0000 37,350.00 0.000 0 024 CLASS 3 AGGREGATE BASE (CY) CY 230.0000 75,900.00 0.000 0 025 LEAN CONCRETE BASE CY 850.0000 85,000.00 0.000 0 026 BASE BOND BREAKER SQYD 10.0000 4,400.00 0.000 0 027 PRIME COAT TON 500.0000 1,250.00 0.000 0 028 HOT MIX ASPHALT (TYPE A) TON 590.0000 64,900.00 0.000 0 029 MINOR HOT MIX ASPHALT TON 1,000.0000 7,000.00 0.000 0 030 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 400.0000 10,000.00 0.000 0 031 PLACE HOT MIX ASPHALT (MISCELLANEOUS SQYD 145.0000 5,800.00 0.000 0 AREA) 032 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 315.0000 50,400.00 0.000 0 033 JOINTED PLAIN CONCRETE PAVEMENT CY 2,400.0000 199,200.00 0.000 0 034 GRIND EXISTING CONCRETE PAVEMENT SQYD 500.0000 500.00 0.000 0 035 DRILL AND BOND DOWEL LF 150.0000 600.00 0.000 0 036 CLEAN EXPANSION JOINT LF 55.0000 15,290.00 0.000 0 037 JOINT SEAL (MR 1/2") LF 100.0000 27,800.00 0.000 0 038 BRIDGE REMOVAL (PORTION), LOCATION A LS 16,000.0000 16,000.00 0.000 0 039 BRIDGE REMOVAL (PORTION), LOCATION B LS 24,000.0000 24,000.00 0.000 0 040 BRIDGE REMOVAL (PORTION), LOCATION C LS 20,000.0000 20,000.00 0.000 0 041 BRIDGE REMOVAL (PORTION), LOCATION D LS 14,000.0000 14,000.00 0.000 0 042 DETECTABLE WARNING SURFACE SQFT 62.0000 75,020.00 0.000 0 043 MINOR CONCRETE (CURB AND SIDEWALK) CY 3,000.0000 15,000.00 0.000 0 044 MINOR CONCRETE (CURB, SIDEWALK AND CURB CY 2,000.0000 460,000.00 0.000 0 RAMP) 045 PRE/POST CONSTRUCTION SURVEYS EA 2,200.0000 17,600.00 0.000 0 046 MISCELLANEOUS METAL (BRIDGE) LB 18.0000 25,074.00 0.000 0 (F) 047 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 449,560.0000 449,560.00 0.000 0 (CITY) 048 MODIFYING LIGHTING SYSTEMS (CITY) LS 60,000.0000 60,000.00 0.000 0 049 REMOVE PAVEMENT MARKER EA 2.5000 1,550.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 02:29 PM ESTIMATE NO. 002 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 01/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 11,880.00 0.000 0 051 REMOVE ROADSIDE SIGN (WOOD POST) EA 195.0000 16,770.00 0.000 0 052 REMOVE ROADSIDE SIGN (METAL POST) EA 275.0000 3,850.00 0.000 0 053 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 140.0000 700.00 0.000 0 BRACKET METHOD) 054 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 48.0000 21,120.00 0.000 0 055 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 26,600.00 0.000 0 (0.063"-UNFRAMED) 056 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 7,040.00 0.000 0 (0.080"-UNFRAMED) 057 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 35.0000 8,750.00 0.000 0 (0.063"-FRAMED) 058 METAL (ROADSIDE SIGN) LB 21.0000 18,900.00 0.000 0 059 ROADSIDE SIGN - ONE POST EA 300.0000 29,700.00 0.000 0 060 ROADSIDE SIGN - TWO POST EA 750.0000 12,000.00 0.000 0 061 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 250.0000 1,250.00 0.000 0 METHOD) 062 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 320.0000 8,000.00 0.000 0 063 PIPE HANDRAILING LF 400.0000 12,800.00 0.000 0 (F) 064 TRANSITION RAILING (TYPE AGT) EA 7,000.0000 7,000.00 0.000 0 065 CONCRETE BARRIER (TYPE 732SW MODIFIED) LF 500.0000 117,500.00 0.000 0 066 RECONSTRUCT CHAIN LINK RAILING LF 175.0000 38,675.00 0.000 0 067 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 240,000.00 0.000 0 068 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 50,925.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 069 12" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 2,940.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 070 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 22,000.00 0.000 0 071 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.9000 49,140.00 0.000 0 072 CONTRAST STRIPE THERMOPLASTIC LF 1.4000 40,740.00 0.000 0 073 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 15.0000 1,500.00 0.000 0 074 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 9.0000 14,850.00 0.000 0 075 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.0000 32,250.00 0.000 0 (WARRANTY) (BROKEN 17-7) 076 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 445,000.0000 445,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 02:29 PM ESTIMATE NO. 002 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 01/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 MODIFYING RAMP METERING SYSTEMS LS 15,000.0000 15,000.00 0.000 0 078 MODIFYING TRAFFIC MONITORING STATIONS LS 6,000.0000 6,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 02:29 PM ESTIMATE NO. 002 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 01/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 33,040.90 102,289.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 33,040.90 102,289.50 079 MOBILIZATION LS 385,000.0000 385,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 4,794,008.00 TOTAL WORK COMPLETED 33,040.90 102,289.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 33,040.90 102,289.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/25 300 11/19/25 11/19/25 02/19/27 34 9 0 0 2% 11% PROGRESS IS SATISFACTORY TRAN, DANGLONG RESIDENT ENGINEER