PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/26 EST. NO. 004 TIME 01:44 PM R.E. NAME: TRAN, DANGLONG 07-348504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/26 EST. NO. 004 TIME 01:44 PM R.E. NAME: TRAN, DANGLONG 07-348504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 01:44 PM ESTIMATE NO. 004 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 03/23/26 LOCATION PROGRESS ESTIMATE 07-LA-2-15.0/26.5 ----------------- YAKAR LOS ANGELES COUNTY AT VARIOUS LOCATIONS 689 EAST SAN BERNARDINO RD FROM RIVERSIDE DRIVE TO GOULD MESA COVINA CA 91723 FED. AID NO. ACNH-P002(44)E CONSTRUCT ADA CURB RAMPS AND MODIFY SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 300,000.00 20.000 20,000.00 66.000 66,000 003 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 18,000.00 0.000 0 004 HOURLY OFF-SITE HR 200.0000 10,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 95,830.0000 95,830.00 0.750 71,872 006 TRAFFIC CONTROL SYSTEM LS 450,000.0000 450,000.00 0.000 0 007 TEMPORARY TRAFFIC STRIPE (PAINT) LF 5.0000 5,350.00 0.000 0 008 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 125.0000 3,750.00 0.000 0 SYSTEM 009 TEMPORARY BARRIER SYSTEM (MASH TL-3) LF 65.0000 40,950.00 0.000 0 010 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 15,000.0000 15,000.00 0.000 0 011 TEMPORARY CRASH CUSHION TL-3 EA 5,000.0000 10,000.00 0.000 0 012 JOB SITE MANAGEMENT LS 30,000.0000 30,000.00 0.000 0 013 WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 1.000 5,000 014 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 100.00 0.000 0 015 TEMPORARY FIBER ROLL LF 3.5000 10,150.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 15,000.0000 15,000.00 0.000 0 017 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.9000 17,594.00 0.000 0 STRIPE (HAZARDOUS WASTE) 018 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 6.0000 3,960.00 0.000 0 MARKING (HAZARDOUS WASTE) 019 TREATED WOOD WASTE LB 2.0000 10,600.00 0.000 0 020 REMOVE CONCRETE (CY) CY 405.0000 137,700.00 58.700 23,773.50 58.700 23,773 021 CLEARING AND GRUBBING (LS) LS 75,000.0000 75,000.00 0.000 0 022 ROADWAY EXCAVATION CY 245.0000 124,950.00 103.900 25,455.50 103.900 25,455 PROGRAM CAS145 PAGE 2 DATE 03/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 01:44 PM ESTIMATE NO. 004 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 03/23/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK BLANKET SQFT 45.0000 37,350.00 0.000 0 024 CLASS 3 AGGREGATE BASE (CY) CY 230.0000 75,900.00 6.200 1,426.00 6.200 1,426 025 LEAN CONCRETE BASE CY 850.0000 85,000.00 0.000 0 026 BASE BOND BREAKER SQYD 10.0000 4,400.00 0.000 0 027 PRIME COAT TON 500.0000 1,250.00 0.000 0 028 HOT MIX ASPHALT (TYPE A) TON 590.0000 64,900.00 0.000 0 029 MINOR HOT MIX ASPHALT TON 1,000.0000 7,000.00 0.000 0 030 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 400.0000 10,000.00 0.000 0 031 PLACE HOT MIX ASPHALT (MISCELLANEOUS SQYD 145.0000 5,800.00 0.000 0 AREA) 032 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 315.0000 50,400.00 15.600 4,914.00 15.600 4,914 033 JOINTED PLAIN CONCRETE PAVEMENT CY 2,400.0000 199,200.00 0.000 0 034 GRIND EXISTING CONCRETE PAVEMENT SQYD 500.0000 500.00 0.000 0 035 DRILL AND BOND DOWEL LF 150.0000 600.00 0.000 0 036 CLEAN EXPANSION JOINT LF 55.0000 15,290.00 0.000 0 037 JOINT SEAL (MR 1/2") LF 100.0000 27,800.00 0.000 0 038 BRIDGE REMOVAL (PORTION), LOCATION A LS 16,000.0000 16,000.00 0.000 0 039 BRIDGE REMOVAL (PORTION), LOCATION B LS 24,000.0000 24,000.00 0.000 0 040 BRIDGE REMOVAL (PORTION), LOCATION C LS 20,000.0000 20,000.00 0.000 0 041 BRIDGE REMOVAL (PORTION), LOCATION D LS 14,000.0000 14,000.00 0.000 0 042 DETECTABLE WARNING SURFACE SQFT 62.0000 75,020.00 0.000 0 043 MINOR CONCRETE (CURB AND SIDEWALK) CY 3,000.0000 15,000.00 0.000 0 044 MINOR CONCRETE (CURB, SIDEWALK AND CURB CY 2,000.0000 460,000.00 0.000 0 RAMP) 045 PRE/POST CONSTRUCTION SURVEYS EA 2,200.0000 17,600.00 0.000 0 046 MISCELLANEOUS METAL (BRIDGE) LB 18.0000 25,074.00 0.000 0 (F) 047 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 449,560.0000 449,560.00 0.000 0 (CITY) 048 MODIFYING LIGHTING SYSTEMS (CITY) LS 60,000.0000 60,000.00 0.000 0 049 REMOVE PAVEMENT MARKER EA 2.5000 1,550.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 01:44 PM ESTIMATE NO. 004 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 03/23/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 11,880.00 0.000 0 051 REMOVE ROADSIDE SIGN (WOOD POST) EA 195.0000 16,770.00 2.000 390.00 2.000 390 052 REMOVE ROADSIDE SIGN (METAL POST) EA 275.0000 3,850.00 0.000 0 053 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 140.0000 700.00 0.000 0 BRACKET METHOD) 054 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 48.0000 21,120.00 0.000 0 055 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 26,600.00 0.000 0 (0.063"-UNFRAMED) 056 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 7,040.00 0.000 0 (0.080"-UNFRAMED) 057 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 35.0000 8,750.00 0.000 0 (0.063"-FRAMED) 058 METAL (ROADSIDE SIGN) LB 21.0000 18,900.00 0.000 0 059 ROADSIDE SIGN - ONE POST EA 300.0000 29,700.00 0.000 0 060 ROADSIDE SIGN - TWO POST EA 750.0000 12,000.00 0.000 0 061 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 250.0000 1,250.00 0.000 0 METHOD) 062 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 320.0000 8,000.00 0.000 0 063 PIPE HANDRAILING LF 400.0000 12,800.00 0.000 0 (F) 064 TRANSITION RAILING (TYPE AGT) EA 7,000.0000 7,000.00 0.000 0 065 CONCRETE BARRIER (TYPE 732SW MODIFIED) LF 500.0000 117,500.00 0.000 0 066 RECONSTRUCT CHAIN LINK RAILING LF 175.0000 38,675.00 0.000 0 067 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 240,000.00 0.000 0 068 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 50,925.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 069 12" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 2,940.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 070 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 22,000.00 0.000 0 071 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.9000 49,140.00 0.000 0 072 CONTRAST STRIPE THERMOPLASTIC LF 1.4000 40,740.00 0.000 0 073 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 15.0000 1,500.00 0.000 0 074 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 9.0000 14,850.00 0.000 0 075 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.0000 32,250.00 0.000 0 (WARRANTY) (BROKEN 17-7) 076 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 445,000.0000 445,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 03/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 01:44 PM ESTIMATE NO. 004 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 03/23/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 MODIFYING RAMP METERING SYSTEMS LS 15,000.0000 15,000.00 0.000 0 078 MODIFYING TRAFFIC MONITORING STATIONS LS 6,000.0000 6,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 03/23/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-348504 TIME 01:44 PM ESTIMATE NO. 004 BID OPENING 05/14/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/26 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 03/23/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 75,959.00 202,831.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 75,959.00 202,831.50 079 MOBILIZATION LS 385,000.0000 385,000.00 0.500 192,500.00 0.500 192,500 ORIGINAL CONTRACT AMOUNT 4,794,008.00 TOTAL WORK COMPLETED 268,459.00 395,331.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 268,459.00 395,331.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/25 300 11/19/25 11/19/25 03/01/27 66 15 0 0 8% 22% PROGRESS IS SATISFACTORY TRAN, DANGLONG RESIDENT ENGINEER