PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/26 EST. NO. 001 TIME 10:38 AM R.E. NAME: KAROUT, ALI 07-350704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/26 EST. NO. 001 TIME 10:38 AM R.E. NAME: KAROUT, ALI 07-350704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-350704 TIME 10:38 AM ESTIMATE NO. 001 BID OPENING 03/17/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: KAROUT, ALI DATE OF THIS ESTIMATE 01/22/26 LOCATION RERUN PROGRESS ESTIMATE 07-LA ----------------------- PARSONS TRANSPORTATION GROUP, LOS ANGELES COUNTY AT VARIOUS ROUTES AND INC. VARIOUS LOCATIONS 19900 MACARTHUR BLVD. STE 850 IRVINE CA 92612 FED. AID NO. N O N E NEW ACTIVE TRAFFIC MANAGEMENT (ATM) & TRAF ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,036.0000 3,036.00 0.800 2,428.80 0.800 2,428 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 43,718.4000 43,718.40 0.050 2,185.92 0.050 2,185 003 TIME-RELATED OVERHEAD (WDAY) WDAY 3,642.0000 1,875,630.00 5.000 18,210.00 5.000 18,210 004 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 60,000.00 0.000 0 005 HOURLY OFF-SITE HR 200.0000 4,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 47,325.6000 47,325.60 0.900 42,593.04 0.900 42,593 007 TRAFFIC CONTROL SYSTEM LS 1,882,872.0000 1,882,872.00 0.010 18,828.72 0.010 18,828 008 CHANNELIZER (SURFACE MOUNTED) EA 48.6000 17,058.60 0.000 0 009 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 39.2600 20,218.90 0.000 0 SYSTEM 010 TEMPORARY BARRIER SYSTEM (MASH TL-3) LF 32.4000 226,152.00 0.000 0 011 TEMPORARY AUTOMATED END OF QUEUE WARNING DAY 307.6400 158,434.60 0.000 0 SYSTEM (TYPE 1) 012 END OF QUEUE MONITORING AND WARNING WITH DAY 1,512.0000 15,120.00 0.000 0 TRUCK MOUNTED CHANGEABLE MESSAGE SIGN 013 TEMPORARY CRASH CUSHION MODULE EA 210.6000 56,862.00 0.000 0 014 JOB SITE MANAGEMENT LS 28,750.0000 28,750.00 0.010 287.50 0.010 287 015 WATER POLLUTION CONTROL PROGRAM LS 9,200.0000 9,200.00 0.400 3,680.00 0.400 3,680 016 TEMPORARY DRAINAGE INLET PROTECTION EA 540.0000 17,820.00 0.000 0 017 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.2400 48,473.64 0.000 0 STRIPE (HAZARDOUS WASTE) 018 TREATED WOOD WASTE LB 1.1900 16,457.70 0.000 0 019 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 28.0800 18,027.36 0.000 0 020 ROADWAY EXCAVATION CY 972.0000 79,704.00 0.000 0 021 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 972.0000 82,620.00 0.000 0 DEPOSITED LEAD) 022 IMPORTED BORROW (CY) CY 594.0000 3,564.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-350704 TIME 10:38 AM ESTIMATE NO. 001 BID OPENING 03/17/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: KAROUT, ALI DATE OF THIS ESTIMATE 01/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR HOT MIX ASPHALT TON 318.6000 46,197.00 0.000 0 024 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 194.4000 44,517.60 0.000 0 025 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 2,916.0000 14,580.00 0.000 0 026 PLACE HOT MIX ASPHALT (MISCELLANEOUS SQYD 178.2000 50,787.00 0.000 0 AREA) 027 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 54.0000 3,186.00 0.000 0 028 REMOVE ASPHALT CONCRETE DIKE LF 68.0400 16,941.96 0.000 0 029 REMOVE CONCRETE PAVEMENT (SQYD) SQYD 232.2000 6,966.00 0.000 0 030 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 2,519.4600 337,607.64 0.000 0 (SIGN FOUNDATION) 031 72" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 2,610.1800 527,256.36 0.000 0 (SIGN FOUNDATION) 032 78" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 2,906.9200 311,040.44 0.000 0 (SIGN FOUNDATION) 033 STRUCTURAL CONCRETE, DRAINAGE INLET CY 7,560.0000 52,920.00 0.000 0 (F) 034 MINOR CONCRETE (MINOR STRUCTURE) CY 5,670.0000 62,370.00 0.000 0 (F) 035 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 12.6800 20,288.00 0.000 0 (F) WITHOUT WALKWAY) 036 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 42.5300 68,048.00 0.000 0 (F) WITHOUT WALKWAY) 037 FURNISH SIGN STRUCTURE (VERSATILE TRUSS) LB 5.6400 3,649,130.76 0.000 0 038 INSTALL SIGN STRUCTURE (VERSATILE TRUSS) LB 2.9300 1,895,736.37 0.000 0 039 ALUMINUM WALKWAY GRATING (VERSATILE SQFT 228.3200 733,135.52 0.000 0 TRUSS) 040 REMOVE SIGN STRUCTURE (EA) EA 25,542.0000 102,168.00 0.000 0 041 REMOVE BRIDGE MOUNTED SIGN EA 17,064.0000 17,064.00 0.000 0 042 REMOVE ASPHALT CONCRETE SURFACING SQFT 9.7200 28,285.20 0.000 0 043 24" REINFORCED CONCRETE PIPE LF 2,160.0000 17,280.00 0.000 0 044 12" SLOTTED CORRUGATED STEEL PIPE (.109" LF 534.6000 140,599.80 0.000 0 THICK) 045 REMOVE INLET EA 10,260.0000 10,260.00 0.000 0 046 MINOR CONCRETE (MISCELLANEOUS CY 4,752.0000 23,760.00 0.000 0 CONSTRUCTION) 047 REMOVE CONCRETE CURB (LF) LF 54.0000 14,418.00 0.000 0 048 MISCELLANEOUS IRON AND STEEL LB 3.7800 10,663.38 0.000 0 (F) 049 REMOVE PAVEMENT MARKER EA 2.1600 6,078.24 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-350704 TIME 10:38 AM ESTIMATE NO. 001 BID OPENING 03/17/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: KAROUT, ALI DATE OF THIS ESTIMATE 01/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 GUARD RAILING DELINEATOR EA 48.6000 6,220.80 0.000 0 051 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.8000 30,391.20 0.000 0 052 REMOVE ROADSIDE SIGN (WOOD POST) EA 540.0000 9,720.00 0.000 0 053 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 216.0000 216.00 0.000 0 BRACKET METHOD) 054 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 81.3200 18,297.00 0.000 0 055 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 66.5300 22,154.49 0.000 0 056 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.9200 6,791.04 0.000 0 (0.063"-UNFRAMED) 057 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 28.0800 2,808.00 0.000 0 (0.080"-UNFRAMED) 058 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 43.2000 777.60 0.000 0 (0.063"-FRAMED) 059 ROADSIDE SIGN - ONE POST EA 1,296.0000 54,432.00 0.000 0 060 ROADSIDE SIGN - TWO POST EA 3,240.0000 3,240.00 0.000 0 061 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 324.0000 324.00 0.000 0 METHOD) 062 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 46.4400 60,372.00 0.000 0 063 VEGETATION CONTROL (MINOR CONCRETE) SQYD 108.0000 85,212.00 0.000 0 064 SINGLE THRIE BEAM BARRIER (TYPE M) LF 102.6000 3,898.80 0.000 0 065 MODIFIED CONCRETE BARRIER (TYPE 836B) LF 2,163.7300 86,549.20 0.000 0 066 TRANSITION RAILING (TYPE AGT) EA 5,940.0000 17,820.00 0.000 0 067 END CAP (TYPE A) EA 540.0000 1,080.00 0.000 0 068 END CAP (TYPE TC) EA 432.0000 864.00 0.000 0 069 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 2,376.0000 2,376.00 0.000 0 070 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 5,832.0000 23,328.00 0.000 0 071 ALTERNATIVE CRASH CUSHION TL-3 EA 65,880.0000 197,640.00 0.000 0 072 CONCRETE BARRIER (TYPE 60M) (MOD) LF 1,954.3100 78,172.40 0.000 0 073 CONCRETE BARRIER (TYPE 60M) LF 767.7800 16,891.16 0.000 0 074 CONCRETE BARRIER (TYPE 60MF)(MOD) LF 2,442.9100 195,432.80 0.000 0 075 CONCRETE BARRIER (TYPE 60R)(MOD1) LF 3,071.0800 767,770.00 0.000 0 076 CONCRETE BARRIER (TYPE 836B) (MOD1) LF 1,954.3200 252,107.28 0.000 0 PROGRAM CAS145 PAGE 4 DATE 01/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-350704 TIME 10:38 AM ESTIMATE NO. 001 BID OPENING 03/17/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: KAROUT, ALI DATE OF THIS ESTIMATE 01/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 CONCRETE BARRIER TRANSITION LF 1,954.3200 340,051.68 0.000 0 (F) 078 REMOVE GUARDRAIL LF 12.9600 14,424.48 0.000 0 079 REMOVE CONCRETE BARRIER LF 279.1900 78,173.20 0.000 0 080 REMOVE CRASH CUSHION EA 3,240.0000 3,240.00 0.000 0 081 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 16.2000 18,970.20 0.000 0 WET NIGHT VISIBILITY) 082 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 27.0000 25,083.00 0.000 0 083 PAINT TRAFFIC STRIPE (2-COAT) LF 2.1600 99,074.88 0.000 0 084 PAINT PAVEMENT MARKING (2-COAT) SQFT 16.2000 1,798.20 0.000 0 085 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.1600 48,351.60 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 086 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.2400 21,286.80 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 087 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.2400 486.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 088 12" THERMOPLASTIC TRAFFIC STRIPE LF 10.8000 33,372.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 089 REMOVE PAINTED TRAFFIC STRIPE LF 2.1600 83,179.44 0.000 0 090 REMOVE PAINTED PAVEMENT MARKING SQFT 10.8000 1,198.80 0.000 0 091 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.1600 84,186.00 0.000 0 092 REMOVE CONTRAST STRIPE LF 2.1600 6,549.12 0.000 0 093 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.8000 14,266.80 0.000 0 094 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 21.6000 19,072.80 0.000 0 (WARRANTY) (BROKEN 12-3) 095 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 5.4000 128,644.20 0.000 0 (BROKEN 18-12) 096 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 16.2000 42,638.40 0.000 0 (WARRANTY) 097 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 6.4800 2,682.72 0.000 0 (WARRANTY) (BROKEN 18-12) 098 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.4000 1,474.20 0.000 0 (WARRANTY) (BROKEN 17-7) 099 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 27.0000 7,803.00 0.000 0 (WARRANTY) 100 SYSTEM TESTING AND CONFIGURATION LS 32,400.0000 32,400.00 0.000 0 101 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 12,441.6000 12,441.60 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 102 ELECTRIC SERVICE FOR IRRIGATION LS 64,067.3300 64,067.33 0.000 0 PROGRAM CAS145 PAGE 5 DATE 01/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-350704 TIME 10:38 AM ESTIMATE NO. 001 BID OPENING 03/17/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: KAROUT, ALI DATE OF THIS ESTIMATE 01/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 103 CHANGEABLE MESSAGE SIGN SYSTEM LS 624,422.3000 624,422.30 0.000 0 104 CAMERA SYSTEMS LS 547,935.1100 547,935.11 0.000 0 105 ACTIVE TRAFFIC MANAGEMENT SYSTEMS LS 3,382,028.2400 3,382,028.24 0.000 0 106 INTEGRATION OF ACTIVE TRAFFIC MANAGEMENT LS 2,974,531.3500 2,974,531.35 0.000 0 SYSTEM 107 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 2,570,669.0200 2,570,669.02 0.000 0 108 MODIFYING CAMERA SYSTEMS LS 809,262.0700 809,262.07 0.000 0 109 MODIFYING RAMP METERING SYSTEMS LS 1,452,304.8200 1,452,304.82 0.000 0 110 MODIFYING CHANGEABLE MESSAGE SIGN LS 476,889.9200 476,889.92 0.000 0 SYSTEMS 111 MODIFYING TRAFFIC CENSUS STATION SYSTEMS LS 557,133.9000 557,133.90 0.000 0 PROGRAM CAS145 PAGE 6 DATE 01/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-350704 TIME 10:38 AM ESTIMATE NO. 001 BID OPENING 03/17/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: KAROUT, ALI DATE OF THIS ESTIMATE 01/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 88,213.98 88,213.98 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 88,213.98 88,213.98 112 MOBILIZATION LS 2,748,690.9800 2,748,690.98 0.000 0 ORIGINAL CONTRACT AMOUNT 32,200,000.00 TOTAL WORK COMPLETED 88,213.98 88,213.98 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 88,213.98 88,213.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/25 515 01/12/26 09/11/25 02/04/28 5 82 0 0 0% 1% PROGRESS IS SATISFACTORY KAROUT, ALI RESIDENT ENGINEER