PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/25 EST. NO. 001 TIME 02:13 PM R.E. NAME: BAKHET, WASSEM 07-355204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/25 EST. NO. 001 TIME 02:13 PM R.E. NAME: BAKHET, WASSEM 07-355204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-355204 TIME 02:13 PM ESTIMATE NO. 001 BID OPENING 06/24/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/25 R.E. NAME: BAKHET, WASSEM DATE OF THIS ESTIMATE 12/23/25 LOCATION RERUN PROGRESS ESTIMATE 07-VEN-33-R3.3/21.2 ----------------------- GRANITE CONSTRUCTION COMPANY VENTURA COUNTY AT VARIOUS LOCATIONS FROM 4820 MCGRATH ST., SUITE 101 0.7 MILE NORTH OF SHELL ROAD UNDERCROSSING VENTURA CA 93003 TO 3.5 MILES NORTH OF NORDHOFF RIDGE ROAD FED. AID NO. ACNH-P033(93) ROADWAY EXCAVATION AND PLACE CLASS 3 AGGRE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,990.0000 3,990.00 1.000 3,990.00 1.000 3,990 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 60,000.00 31.000 15,500.00 31.000 15,500 003 CONSTRUCTION AREA SIGNS LS 18,500.0000 18,500.00 0.500 9,250.00 0.500 9,250 004 TRAFFIC CONTROL SYSTEM LS 70,653.9500 70,653.95 0.250 17,663.49 0.250 17,663 005 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 108.0000 12,960.00 15.000 1,620.00 15.000 1,620 SYSTEM 006 JOB SITE MANAGEMENT LS 8,850.0000 8,850.00 0.250 2,212.50 0.250 2,212 007 WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 008 TEMPORARY COVER SQYD 12.3000 12,300.00 0.000 0 009 TEMPORARY DRAINAGE INLET PROTECTION EA 392.0000 4,704.00 0.000 0 010 TEMPORARY FIBER ROLL LF 8.6000 25,800.00 0.000 0 011 TEMPORARY CONSTRUCTION ENTRANCE EA 8,365.0000 16,730.00 0.000 0 012 STREET SWEEPING LS 24,500.0000 24,500.00 0.000 0 013 CLEARING AND GRUBBING (LS) LS 21,000.0000 21,000.00 0.750 15,750.00 0.750 15,750 014 ROADWAY EXCAVATION CY 245.0000 112,700.00 301.000 73,745.00 301.000 73,745 015 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 319.9500 26,555.85 0.000 0 DEPOSITED LEAD) 016 CLASS 3 AGGREGATE BASE (CY) CY 312.5000 171,875.00 190.000 59,375.00 190.000 59,375 017 HOT MIX ASPHALT (TYPE A) TON 461.0000 2,766.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 57.0000 11,400.00 0.000 0 019 18" ENTRANCE TAPER EA 4,139.0000 4,139.00 1.000 4,139.00 1.000 4,139 020 18" STEEL FLARED END SECTION EA 1,500.0000 6,000.00 2.000 3,000.00 2.000 3,000 021 REMOVE FLARED END SECTION (EA) EA 3,349.0000 3,349.00 1.000 3,349.00 1.000 3,349 022 ROCK SLOPE PROTECTION (20 LB, CLASS I, CY 1,764.0000 9,349.20 0.000 0 METHOD B) (CY) PROGRAM CAS145 PAGE 2 DATE 12/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-355204 TIME 02:13 PM ESTIMATE NO. 001 BID OPENING 06/24/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/25 R.E. NAME: BAKHET, WASSEM DATE OF THIS ESTIMATE 12/23/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 180.0000 3,960.00 16.200 2,916.00 16.200 2,916 024 10' CHAIN LINK GATE (TYPE CL-6) EA 6,260.0000 6,260.00 0.000 0 025 8' CHAIN LINK GATE (TYPE CL-8, EXTENSION EA 6,090.0000 6,090.00 0.000 0 ARM) 026 REMOVE FENCE (TYPE BW) LF 252.0000 2,520.00 0.000 0 027 REMOVE CHAIN LINK FENCE LF 315.0000 2,520.00 0.000 0 028 TREATMENT BEST MANAGEMENT PRACTICE EA 185.0000 9,250.00 0.000 0 MARKER 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 13,500.0000 13,500.00 1.000 13,500.00 1.000 13,500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-355204 TIME 02:13 PM ESTIMATE NO. 001 BID OPENING 06/24/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/25 R.E. NAME: BAKHET, WASSEM DATE OF THIS ESTIMATE 12/23/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 228,509.99 228,509.99 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 228,509.99 228,509.99 030 MOBILIZATION LS 48,000.0000 48,000.00 0.950 45,600.00 0.950 45,600 ORIGINAL CONTRACT AMOUNT 722,722.00 TOTAL WORK COMPLETED 274,109.99 274,109.99 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 274,109.99 274,109.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/13/25 120 09/08/25 09/08/25 05/01/26 31 40 0 0 38% 26% PROGRESS IS SATISFACTORY BAKHET, WASSEM RESIDENT ENGINEER