PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/15/25 EST. NO. 001 TIME 05:54 PM R.E. NAME: SINGH, RANJIT 07-356504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/15/25 EST. NO. 001 TIME 05:54 PM R.E. NAME: SINGH, RANJIT 07-356504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/15/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356504 TIME 05:54 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/25 R.E. NAME: SINGH, RANJIT DATE OF THIS ESTIMATE 04/15/25 LOCATION PROGRESS ESTIMATE 07-VEN-126-R14.6/R34.5 ----------------- ACCU CONSTRUCTION, INC. VENTURA COUNTY IN AND NEAR FILLMORE AT 14751 PLAZA DRIVE SUITE L VARIOUS LOCATIONS FROM 0.2 MILE EAST OF TUSTIN CA 92780 BOOSEY ROAD TO 0.1 MILE WEST OF THE LOS ANGELES COUNTY LINE FED. AID NO. ACNH-P126(60)E INSTALL DPP INFILTRATION AREA AND HOT MIX ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,400.0000 308,000.00 33.000 46,200.00 33.000 46,200 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 10,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 90,000.0000 90,000.00 0.000 0 006 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.000 0 007 CHANNELIZER (SURFACE MOUNTED) EA 70.0000 5,180.00 0.000 0 008 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 20.0000 4,400.00 0.000 0 SYSTEM 009 TEMPORARY BARRIER SYSTEM LF 46.0000 82,800.00 0.000 0 010 TEMPORARY CRASH CUSHION TL-3 EA 5,000.0000 65,000.00 0.000 0 011 JOB SITE MANAGEMENT LS 30,000.0000 30,000.00 0.000 0 012 WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.000 0 013 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 6,000.00 0.000 0 014 TEMPORARY FIBER ROLL LF 6.0000 36,000.00 0.000 0 015 TEMPORARY SILT FENCE LF 4.0000 12,000.00 0.000 0 016 TEMPORARY CONSTRUCTION ENTRANCE EA 2,000.0000 8,000.00 0.000 0 017 STREET SWEEPING LS 3,000.0000 3,000.00 0.000 0 018 CLEARING AND GRUBBING (LS) LS 60,000.0000 60,000.00 0.000 0 019 ROADWAY EXCAVATION CY 150.0000 79,500.00 0.000 0 020 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 350.0000 23,450.00 0.000 0 DEPOSITED LEAD) 021 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,000.0000 4,000.00 0.000 0 022 HYDROMULCH SQFT 0.1000 7,370.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/15/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356504 TIME 05:54 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/25 R.E. NAME: SINGH, RANJIT DATE OF THIS ESTIMATE 04/15/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HYDROSEED SQFT 0.1500 11,055.00 0.000 0 024 CLASS 3 AGGREGATE BASE (CY) CY 190.0000 47,500.00 0.000 0 025 HOT MIX ASPHALT (TYPE A) TON 380.0000 163,400.00 0.000 0 026 TACK COAT TON 2,000.0000 2,000.00 0.000 0 027 REMOVE ASPHALT CONCRETE DIKE LF 15.0000 20,550.00 0.000 0 028 DPP INFILTRATION AREA CY 140.0000 130,060.00 0.000 0 (F) 029 18" CORRUGATED STEEL PIPE (.079" THICK) LF 320.0000 17,600.00 0.000 0 030 18" STEEL FLARED END SECTION EA 1,200.0000 2,400.00 0.000 0 031 ROCK SLOPE PROTECTION (20 LB, CLASS I, CY 250.0000 40,000.00 0.000 0 METHOD B) (CY) 032 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 7.0000 7,140.00 0.000 0 033 TREATMENT BEST MANAGEMENT PRACTICE EA 300.0000 15,600.00 0.000 0 MARKER 034 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 035 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 036 MINOR CONCRETE (MINOR STRUCTURE) CY 1,000.0000 10,700.00 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 04/15/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356504 TIME 05:54 PM ESTIMATE NO. 001 BID OPENING 12/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/25 R.E. NAME: SINGH, RANJIT DATE OF THIS ESTIMATE 04/15/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 46,200.00 46,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 46,200.00 46,200.00 037 MOBILIZATION LS 150,000.0000 150,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,557,705.00 TOTAL WORK COMPLETED 46,200.00 46,200.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 46,200.00 46,200.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/18/25 220 00/00/00 03/04/25 01/30/26 33 0 0 0 3% 15% PROGRESS IS SATISFACTORY SINGH, RANJIT RESIDENT ENGINEER