PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/16/24 EST. NO. 001 TIME 11:58 AM R.E. NAME: ARABE, JEROME 07-356604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/16/24 EST. NO. 001 TIME 11:58 AM R.E. NAME: ARABE, JEROME 07-356604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- EQUAL EMPLOYMENT OPPORTUNITY FHWA 1391 - 2024 -10,000.00 001 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 LOCATION PROGRESS ESTIMATE 07-LA-605-R10.2/20.2 ----------------- MYERS & SONS CONSTRUCTION, LLC LOS ANGELES COUNTY IN SANTA FE SPRINGS, 5777 W CENTURY BLVD., STE. 60 PICO RIVERA, WHITTIER, CITY OF INDUSTRY LOS ANGELES, CA 90045 AND EL MONTE FROM TELEGRAPH ROAD UNDERCROSSING TO ROUTE 605/10 SEPARATION FED. AID NO. ACIM-6052(88)E LANE & SLAB REPLACEMENT, COLD PLANE AND HM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 30,000.0000 30,000.00 0.250 7,500.00 0.250 7,500 003 TIME-RELATED OVERHEAD (WDAY) WDAY 7,500.0000 6,900,000.00 12.000 90,000.00 12.000 90,000 004 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 36,000.00 0.000 0 005 HOURLY OFF-SITE HR 200.0000 24,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 SAFETY QUALITY CONTROL MANAGER LS 45,000.0000 45,000.00 0.012 540.00 0.012 540 007 CONSTRUCTION AREA SIGNS LS 675,000.0000 675,000.00 0.012 8,100.00 0.012 8,100 008 TRAFFIC CONTROL SYSTEM LS 4,500,000.0000 4,500,000.00 0.012 54,000.00 0.012 54,000 009 TRAFFIC CONTROL SUPERVISOR DAY 1,200.0000 1,104,000.00 4.000 4,800.00 4.000 4,800 010 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,300.0000 195,000.00 7.000 9,100.00 7.000 9,100 011 AUTOMATED WORK ZONE INFORMATION SYSTEM LS 1,285,000.0000 1,285,000.00 0.000 0 012 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 258,000.00 0.000 0 013 PORTABLE RADAR SPEED FEEDBACK SIGN EA 75.0000 276,000.00 0.000 0 SYSTEM DAY 014 TEMPORARY BARRIER SYSTEM LF 12.0000 3,372,000.00 0.000 0 015 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 15,000.0000 15,000.00 0.000 0 016 TEMPORARY AUTOMATED END OF QUEUE WARNING EA 375.0000 112,500.00 0.000 0 SYSTEM (TYPE 1) DAY 017 END OF QUEUE MONITORING AND WARNING WITH EA 1,500.0000 450,000.00 0.000 0 TRUCK MOUNTED CHANGEABLE MESSAGE SIGN DAY 018 MOBILE BARRIER SYSTEM DAY 2,800.0000 1,092,000.00 0.000 0 019 TEMPORARY CRASH CUSHION MODULE EA 60.0000 86,400.00 0.000 0 020 ALTERNATIVE TEMPORARY CRASH CUSHION TL-3 EA 3,000.0000 9,000.00 0.000 0 021 JOB SITE MANAGEMENT LS 100,000.0000 100,000.00 0.012 1,200.00 0.012 1,200 PROGRAM CAS145 PAGE 2 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 STORMWATER POLLUTION PREVENTION PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 023 RAIN EVENT ACTION PLAN EA 500.0000 75,000.00 0.000 0 024 STORM WATER SAMPLING AND ANALYSIS DAY EA 500.0000 30,000.00 0.000 0 025 STORM WATER ANNUAL REPORT EA 2,000.0000 12,000.00 0.000 0 026 TEMPORARY COVER SQYD 2.0000 80,000.00 0.000 0 027 TEMPORARY DRAINAGE INLET PROTECTION EA 330.0000 33,000.00 0.000 0 028 TEMPORARY FIBER ROLL LF 5.1500 309,000.00 0.000 0 029 TEMPORARY GRAVEL BAG BERM LF 9.9000 9,900.00 0.000 0 030 TEMPORARY CONSTRUCTION ENTRANCE EA 12,000.0000 72,000.00 1.000 12,000.00 1.000 12,000 031 STREET SWEEPING LS 500,000.0000 500,000.00 0.000 0 032 TEMPORARY CONCRETE WASHOUT LS 750,000.0000 750,000.00 0.000 0 033 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.4100 174,840.00 0.000 0 STRIPE (HAZARDOUS WASTE) 034 TREATED WOOD WASTE LB 0.5000 148,000.00 0.000 0 035 REMOVE CONCRETE (CY) CY 2,500.0000 7,500.00 0.000 0 036 CLEARING AND GRUBBING (LS) LS 75,000.0000 75,000.00 0.000 0 037 ROADWAY EXCAVATION CY 66.0000 7,854,000.00 0.000 0 038 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 400.0000 1,028,000.00 0.000 0 DEPOSITED LEAD) 039 ROADSIDE CLEARING LS 98,000.0000 98,000.00 0.000 0 040 ROCK BLANKET SQFT 16.8000 890,400.00 0.000 0 041 SLOW-RELEASE FERTILIZER LB 2.7000 13,797.00 0.000 0 042 PLANT (GROUP A) EA 18.1000 13,575.00 0.000 0 043 PLANT (GROUP B) EA 32.9000 153,314.00 0.000 0 044 PLANT (GROUP U) EA 200.0000 12,400.00 0.000 0 045 PLANT ESTABLISHMENT WORK (MINIMUM BID) LS 268,000.0000 268,000.00 0.000 0 046 WOOD MULCH CY 59.2000 621,600.00 0.000 0 047 CHECK AND TEST EXISTING IRRIGATION LS 65,700.0000 65,700.00 0.000 0 FACILITIES 048 OPERATE EXISTING IRRIGATION FACILITIES LS 60,700.0000 60,700.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 REMOVE IRRIGATION FACILITY LS 42,300.0000 42,300.00 0.000 0 050 CONTROL AND NEUTRAL CONDUCTORS LS 40,300.0000 40,300.00 0.000 0 051 1 1/2" REMOTE CONTROL VALVE EA 810.0000 42,930.00 0.000 0 052 24-32 STATION IRRIGATION CONTROLLER EA 16,700.0000 200,400.00 0.000 0 (PEDESTAL MOUNTED) 053 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 2,480.0000 2,480.00 0.000 0 054 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 170.0000 340.00 0.000 0 055 RISER SPRINKLER ASSEMBLY EA 34.8000 208,800.00 0.000 0 056 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.2500 303,150.00 0.000 0 (F) LINE) 057 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.6500 51,471.00 0.000 0 (F) LINE) 058 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 7.4500 26,373.00 0.000 0 (F) (SUPPLY LINE) 059 2" PLASTIC PIPE (CLASS 315) (SUPPLY LF 25.0000 74,000.00 0.000 0 (F) LINE) 060 BALL VALVE EA 500.0000 18,500.00 0.000 0 061 PVC PIPE CONDUIT (SLEEVE) LF 110.0000 77,550.00 0.000 0 (F) 062 8" WELDED STEEL PIPE CONDUIT LF 330.0000 44,550.00 0.000 0 063 CLASS 3 AGGREGATE BASE (CY) CY 44.0000 2,472,800.00 0.000 0 064 LEAN CONCRETE BASE RAPID SETTING CY 270.0000 10,611,000.00 0.000 0 065 REPLACE BASE CY 525.0000 1,034,250.00 0.000 0 066 BASE BOND BREAKER SQYD 4.0000 1,336,000.00 0.000 0 067 HIGH FRICTION SURFACE TREATMENT SQYD 52.0000 486,720.00 0.000 0 068 REPLACE ASPHALT CONCRETE SURFACING CY 1,850.0000 38,850.00 0.000 0 069 HOT MIX ASPHALT (TYPE A) TON 177.0000 2,194,800.00 0.000 0 070 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 202.0000 1,834,160.00 0.000 0 071 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 6.8000 18,428.00 0.000 0 072 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 6.8000 15,980.00 0.000 0 073 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 6.8000 69,360.00 0.000 0 074 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.8000 101,320.00 0.000 0 075 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 18.0000 22,860.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 076 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 23,700.00 0.000 0 077 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.2000 975,800.00 0.000 0 078 JOINTED PLAIN CONCRETE PAVEMENT (RSC) CY 399.0000 54,663,000.00 0.000 0 079 DRILL AND BOND (DOWEL BAR) EA 125.0000 292,500.00 32.000 4,000.00 32.000 4,000 080 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 950.0000 4,208,500.00 100.000 95,000.00 100.000 95,000 081 REMOVE CONCRETE PAVEMENT (SQYD) SQYD 23.0000 7,682,000.00 150.000 3,450.00 150.000 3,450 082 GRIND EXISTING CONCRETE PAVEMENT SQYD 3.8500 839,300.00 0.000 0 083 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,600.0000 528,000.00 0.000 0 (SIGN FOUNDATION) 084 72" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,700.0000 238,000.00 0.000 0 (SIGN FOUNDATION) 085 78" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,800.0000 360,000.00 0.000 0 (SIGN FOUNDATION) 086 AGGREGATE BASE (APPROACH SLAB) CY 900.0000 27,630.00 0.000 0 087 STRUCTURAL CONCRETE, APPROACH SLAB (TYPE CY 1,700.0000 516,800.00 0.000 0 R) 088 STRUCTURAL CONCRETE, DRAINAGE INLET CY 825.0000 22,275.00 0.000 0 (F) 089 MINOR CONCRETE (MINOR STRUCTURE) CY 825.0000 182,325.00 0.000 0 (F) 090 PAVING NOTCH EXTENSION CF 425.0000 61,200.00 0.000 0 091 CLEAN EXPANSION JOINT LF 75.0000 82,275.00 0.000 0 092 JOINT SEAL (MR 1/2") LF 75.0000 45,075.00 0.000 0 093 JOINT SEAL (MR 1") LF 95.0000 49,210.00 0.000 0 094 JOINT SEAL (MR 2") LF 150.0000 25,800.00 0.000 0 095 FURNISH SIGN STRUCTURE (VERSATILE TRUSS) LB 6.2500 3,600,000.00 0.000 0 096 INSTALL SIGN STRUCTURE (VERSATILE TRUSS) LB 0.5000 288,000.00 0.000 0 097 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 2,000.0000 2,000.00 0.000 0 098 REMOVE SIGN STRUCTURE (EA) EA 10,000.0000 180,000.00 0.000 0 099 REMOVE BRIDGE MOUNTED SIGN EA 2,000.0000 2,000.00 0.000 0 100 RAPID SETTING CONCRETE (PATCH) CF 1,500.0000 10,950.00 0.000 0 101 REMOVE ASPHALT CONCRETE SURFACING SQFT 2.0000 37,000.00 0.000 0 102 REMOVE UNSOUND CONCRETE CF 1,500.0000 10,950.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 103 REFINISH BRIDGE DECK SQFT 250.0000 25,750.00 0.000 0 104 BRIDGE REMOVAL (PORTION) LS 90,000.0000 90,000.00 0.000 0 105 12" PLASTIC PIPE LF 65.0000 39,650.00 0.000 0 106 18" PLASTIC PIPE LF 200.0000 42,000.00 0.000 0 107 12" REINFORCED CONCRETE PIPE LF 200.0000 136,000.00 0.000 0 108 18" REINFORCED CONCRETE PIPE LF 300.0000 33,000.00 0.000 0 109 24" REINFORCED CONCRETE PIPE LF 350.0000 34,300.00 0.000 0 110 30" REINFORCED CONCRETE PIPE LF 450.0000 43,200.00 0.000 0 111 42" REINFORCED CONCRETE PIPE LF 500.0000 36,000.00 0.000 0 112 REMOVE PIPE (LF) LF 50.0000 28,000.00 0.000 0 113 REMOVE INLET EA 1,250.0000 10,000.00 0.000 0 114 SLOPE PAVING (CONCRETE) CY 1,800.0000 392,400.00 0.000 0 115 DETECTABLE WARNING SURFACE SQFT 100.0000 16,000.00 0.000 0 116 MINOR CONCRETE (MISCELLANEOUS CY 1,750.0000 2,275.00 0.000 0 CONSTRUCTION) 117 MINOR CONCRETE (CURB, SIDEWALK AND CURB CY 1,650.0000 130,350.00 0.000 0 RAMP) 118 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 173.0000 5,017.00 0.000 0 119 REMOVE CONCRETE (CURB AND GUTTER) LF 17.5000 16,275.00 0.000 0 120 PRE/POST CONSTRUCTION SURVEYS EA 5,000.0000 25,000.00 0.000 0 121 MISCELLANEOUS IRON AND STEEL LB 10.0000 169,070.00 0.000 0 (F) 122 REMOVE PAVEMENT MARKER EA 5.9600 196,680.00 0.000 0 123 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.2000 296,800.00 0.000 0 124 OBJECT MARKER (TYPE L-1) EA 60.0000 46,800.00 0.000 0 125 REMOVE MARKER EA 50.0000 39,000.00 0.000 0 126 REMOVE ROADSIDE SIGN (WOOD POST) EA 140.0000 58,800.00 0.000 0 127 REMOVE ROADSIDE SIGN (METAL POST) EA 400.0000 8,000.00 0.000 0 128 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 155.0000 23,250.00 0.000 0 BRACKET METHOD) 129 REMOVE ROADSIDE SIGN PANEL EA 140.0000 2,520.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 130 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 24.0000 173,280.00 0.000 0 131 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 35.0000 49,000.00 0.000 0 132 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 70,510.00 0.000 0 (0.063"-UNFRAMED) 133 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 41,760.00 0.000 0 (0.080"-UNFRAMED) 134 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 26.0000 17,628.00 0.000 0 (0.063"-FRAMED) 135 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 26.5000 26,500.00 0.000 0 (0.080"-FRAMED) 136 METAL (ROADSIDE SIGN) LB 23.0000 13,225.00 0.000 0 137 ROADSIDE SIGN - ONE POST EA 550.0000 307,450.00 0.000 0 138 ROADSIDE SIGN - TWO POST EA 1,150.0000 70,150.00 0.000 0 139 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 340.0000 59,500.00 0.000 0 METHOD) 140 INSTALL SIGN OVERLAY SQFT 35.0000 1,575.00 0.000 0 141 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 13.0000 2,145.00 0.000 0 142 INSTALL SIGN PANEL ON SOUNDWALL EA 350.0000 3,850.00 0.000 0 143 INSTALL ROADSIDE SIGN (LAMINATED WOOD EA 4,216.0000 101,184.00 0.000 0 BOX POST) 144 MIDWEST GUARDRAIL SYSTEM (7' WOOD POST) LF 37.0000 680,800.00 0.000 0 145 VEGETATION CONTROL (MINOR CONCRETE) SQYD 76.5000 719,865.00 0.000 0 146 CONCRETE BARRIER (TYPE 60MGF MODIFIED) LF 1,000.0000 150,000.00 0.000 0 147 TRANSITION RAILING (TYPE WB-31) EA 5,600.0000 56,000.00 0.000 0 148 END CAP (TYPE A) EA 325.0000 2,275.00 0.000 0 149 END ANCHOR ASSEMBLY (TYPE SFT-M) EA 1,560.0000 42,120.00 0.000 0 150 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,200.0000 100,800.00 0.000 0 151 ALTERNATIVE CRASH CUSHION TL-2 EA 23,650.0000 23,650.00 0.000 0 152 ALTERNATIVE CRASH CUSHION TL-3 EA 40,600.0000 121,800.00 0.000 0 153 MAX-TENSION MEDIAN TERMINAL SYSTEM EA 11,137.0000 11,137.00 0.000 0 154 CONCRETE BARRIER (TYPE 60MS) LF 195.0000 126,750.00 0.000 0 155 CONCRETE BARRIER (TYPE 60MA MODIFIED) LF 160.0000 74,720.00 0.000 0 156 CONCRETE BARRIER (TYPE 60MF MODIFIED) LF 600.0000 246,000.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 157 CONCRETE BARRIER TRANSITION LF 110.0000 86,900.00 0.000 0 158 REMOVE GUARDRAIL LF 14.5000 126,875.00 0.000 0 159 REMOVE CONCRETE BARRIER LF 65.0000 89,700.00 0.000 0 160 REMOVE CRASH CUSHION (SAND FILLED) EA 2,500.0000 7,500.00 0.000 0 161 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 20.4000 644,640.00 0.000 0 162 PAINT TRAFFIC STRIPE (2-COAT) LF 1.0100 88,476.00 0.000 0 163 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5900 442,020.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 164 12" THERMOPLASTIC TRAFFIC STRIPE LF 2.7800 58,936.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 165 REMOVE PAINTED TRAFFIC STRIPE LF 1.4600 103,514.00 0.000 0 166 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.3900 393,370.00 0.000 0 167 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.1000 15,049.00 0.000 0 168 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.3800 5,070.00 0.000 0 (BROKEN 12-3) 169 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.5500 50,960.00 0.000 0 (WARRANTY) (BROKEN 12-3) 170 12" TRAFFIC STRIPE TAPE (WARRANTY) LF 15.5000 39,525.00 0.000 0 171 CONTRAST STRIPE PAINT (2-COAT) LF 0.4200 174,720.00 0.000 0 172 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 7.4700 112,797.00 0.000 0 173 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.8000 47,320.00 0.000 0 (BROKEN 17-7) 174 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.2900 693,870.00 0.000 0 (BROKEN 36-12) 175 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 9.6000 1,555,200.00 0.000 0 176 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.7000 64,800.00 0.000 0 (BROKEN 36-12) 177 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 20,000.0000 20,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 178 INDUCTIVE LOOP DETECTOR (LS) LS 11,000.0000 11,000.00 0.000 0 179 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 700,000.0000 700,000.00 0.000 0 180 TEMPORARY TRAFFIC MONITORING STATION LS 300,000.0000 300,000.00 0.000 0 SYSTEM 181 MODIFYING CAMERA SYSTEMS LS 34,000.0000 34,000.00 0.000 0 182 MODIFYING LIGHTING SYSTEMS LS 890,000.0000 890,000.00 0.000 0 183 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 2,070,000.0000 2,070,000.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 184 MODIFYING RAMP METERING SYSTEMS LS 167,000.0000 167,000.00 0.000 0 185 MODIFYING TRAFFIC MONITORING STATIONS LS 895,000.0000 895,000.00 0.000 0 186 REMOVING SIGN ILLUMINATION SYSTEMS LS 37,200.0000 37,200.00 0.000 0 187 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 188 MOBILE BARRIER TRAILER MO 25,000.0000 500,000.00 2.000 50,000.00 2.000 50,000 189 TACK COAT TON 1,200.0000 68,400.00 0.000 0 PROGRAM CAS145 PAGE 9 DATE 09/16/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-356604 TIME 11:58 AM ESTIMATE NO. 001 BID OPENING 12/07/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: ARABE, JEROME DATE OF THIS ESTIMATE 09/16/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 343,690.00 343,690.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 343,690.00 343,690.00 190 MOBILIZATION LS 15,400,000.0000 15,400,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 161,382,241.00 TOTAL WORK COMPLETED 343,690.00 343,690.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 333,690.00 333,690.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/30/24 1670 08/26/24 08/30/24 05/19/31 12 3 0 0 0% 1% PROGRESS IS SATISFACTORY ARABE, JEROME RESIDENT ENGINEER