PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/23/24 EST. NO. 001 TIME 07:18 AM R.E. NAME: TOUTOUNCHIAN, SAM 07-385404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/23/24 EST. NO. 001 TIME 07:18 AM R.E. NAME: TOUTOUNCHIAN, SAM 07-385404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-385404 TIME 07:18 AM ESTIMATE NO. 001 BID OPENING 04/20/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/24 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 04/23/24 LOCATION RERUN PROGRESS ESTIMATE 07-LA-101-10.3 ----------------------- 07-LA-170-R14.5/R20.3 GRIFFITH COMPANY LOS ANGELES COUNTY IN LOS ANGELES ON ROUTE 12200 BLOOMFIELD AVE 101 AT LANKERSHIM BOULEVARD AND ON ROUTE SANTA FE SPRINGS CA 90670 170 FROM ROUTE 134/101/170 SEPARATION TO 0.2 MILE NORTH OF SHELDON STREET FED. AID NO. N O N E INSTALL CHAIN LINK FENCE AND PLACE WOOD MU ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,100.0000 2,100.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 85.0000 10,625.00 30.000 2,550.00 30.000 2,550 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 4,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 3,200.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 14,000.0000 14,000.00 0.000 0 006 TRAFFIC CONTROL SYSTEM LS 42,000.0000 42,000.00 0.000 0 007 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 280.00 0.000 0 008 PORTABLE RADAR SPEED FEEDBACK SIGN EA 60.0000 6,000.00 0.000 0 SYSTEM DAY 009 TEMPORARY RAILING (TYPE K) LF 85.0000 56,100.00 0.000 0 010 ALTERNATIVE TEMPORARY CRASH CUSHION TL-3 EA 1,000.0000 1,000.00 0.000 0 011 JOB SITE MANAGEMENT LS 9,800.0000 9,800.00 0.000 0 012 PREPARE STORM WATER POLLUTION PREVENTION LS 1,650.0000 1,650.00 0.000 0 PLAN 013 RAIN EVENT ACTION PLAN EA 500.0000 11,500.00 0.000 0 014 STORM WATER SAMPLING AND ANALYSIS DAY EA 330.0000 3,300.00 0.000 0 015 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 016 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 6,000.00 0.000 0 017 TEMPORARY FIBER ROLL LF 5.0000 2,500.00 0.000 0 018 TEMPORARY CONSTRUCTION ENTRANCE EA 4,000.0000 12,000.00 0.000 0 019 STREET SWEEPING LS 2,400.0000 2,400.00 0.000 0 020 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 021 CLEARING AND GRUBBING (LS) LS 7,500.0000 7,500.00 0.000 0 022 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 350.0000 20,650.00 0.000 0 DEPOSITED LEAD) PROGRAM CAS145 PAGE 2 DATE 04/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-385404 TIME 07:18 AM ESTIMATE NO. 001 BID OPENING 04/20/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/24 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 04/23/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADSIDE CLEARING LS 160,000.0000 160,000.00 0.250 40,000.00 0.250 40,000 024 PRUNE EXISTING PLANTS LS 58,000.0000 58,000.00 0.000 0 025 ROCK BLANKET SQFT 16.2500 74,912.50 0.000 0 026 RELOCATE SCULPTURE LS 4,000.0000 4,000.00 0.000 0 027 PLANT (GROUP A) EA 11.0000 6,270.00 0.000 0 028 PLANT (GROUP B) EA 39.0000 3,510.00 0.000 0 029 PLANT ESTABLISHMENT WORK LS 38,000.0000 38,000.00 0.000 0 030 WOOD MULCH CY 50.0000 130,000.00 0.000 0 031 DECORATIVE PERFORATED STEEL PANEL LF 555.0000 94,350.00 0.000 0 032 CHECK AND TEST EXISTING IRRIGATION LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000 FACILITIES 033 OPERATE EXISTING IRRIGATION FACILITIES LS 14,000.0000 14,000.00 0.000 0 034 CONTROL AND NEUTRAL CONDUCTORS LS 75,000.0000 75,000.00 0.300 22,500.00 0.300 22,500 035 1 1/2" REMOTE CONTROL VALVE EA 535.0000 20,330.00 0.000 0 036 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 75.0000 12,750.00 0.000 0 037 RISER SPRINKLER ASSEMBLY EA 27.0000 13,230.00 0.000 0 038 POP-UP SPRINKLER ASSEMBLY EA 55.0000 5,500.00 0.000 0 039 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.4000 35,964.00 1,500.000 8,100.00 1,500.000 8,100 (F) LINE) 040 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.0500 62,678.00 1,340.000 8,107.00 1,340.000 8,107 (F) LINE) 041 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 8.1000 19,116.00 1,200.000 9,720.00 1,200.000 9,720 (F) (SUPPLY LINE) 042 HYDROSEED SQFT 0.3900 305,370.00 0.000 0 043 MINOR CONCRETE (MINOR STRUCTURE) CY 2,000.0000 8,600.00 0.000 0 (F) 044 PREPARE AND PAINT CONCRETE SQFT 6.5000 2,405.00 0.000 0 045 CHAIN LINK FENCE (TYPE CL-6, MINI-MESH) LF 66.0000 335,940.00 0.000 0 046 4' CHAIN LINK GATE (TYPE CL-6, EA 3,800.0000 7,600.00 0.000 0 MINI-MESH) 047 REMOVE FENCE LF 18.5000 81,400.00 0.000 0 048 FENCE (TYPE WWS-8) LF 475.0000 152,000.00 0.000 0 049 4' GATE (TYPE WWS-8) EA 6,000.0000 12,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-385404 TIME 07:18 AM ESTIMATE NO. 001 BID OPENING 04/20/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/24 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 04/23/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 40,000.0000 40,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 051 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 052 ARCHITECTURAL CUTOUT EA 4,200.0000 71,400.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 04/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-385404 TIME 07:18 AM ESTIMATE NO. 001 BID OPENING 04/20/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/24 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 04/23/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 100,977.00 100,977.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 100,977.00 100,977.00 053 MOBILIZATION LS 155,000.0000 155,000.00 0.500 77,500.00 0.500 77,500 ORIGINAL CONTRACT AMOUNT 2,230,430.50 TOTAL WORK COMPLETED 178,477.00 178,477.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 178,477.00 178,477.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/23 375 00/00/00 08/16/23 09/09/25 30 137 0 0 8% 24% PROGRESS IS SATISFACTORY TOUTOUNCHIAN, SAM RESIDENT ENGINEER