PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/23 EST. NO. 005 TIME 11:51 AM R.E. NAME: TRAN, DANGLONG 07-385704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/23 EST. NO. 005 TIME 11:51 AM R.E. NAME: TRAN, DANGLONG 07-385704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/25/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-385704 TIME 11:51 AM ESTIMATE NO. 005 BID OPENING 05/17/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/23 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 01/25/23 LOCATION RERUN PROGRESS ESTIMATE 07-LA-210-R7.5/R7.8 ----------------------- YAKAR ON RTE 210 FROM KAGEL CANYON ST TO 689 EAST SAN BERNARDINO RD; FOOTHILL BLVD COVINA CA 91703 FED. AID NO. N O N E CLEAN CA BEAUTIFICATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 350.0000 21,000.00 8.000 2,800.00 53.000 18,550 003 CONSTRUCTION AREA SIGNS LS 8,850.0000 8,850.00 0.750 6,637 004 TRAFFIC CONTROL SYSTEM LS 17,500.0000 17,500.00 0.000 0 005 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.050 100.00 0.800 1,600 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,800.0000 1,800.00 1.000 1,800 007 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.400 400.00 0.750 750 008 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 1.000 25,000 009 BAR REINFORCING STEEL LB 4.0000 20,600.00 2,750.000 11,000.00 4,000.000 16,000 (F) 010 MINOR CONCRETE (MISCELLANEOUS CY 645.0000 86,430.00 75.000 48,375.00 125.000 80,625 CONSTRUCTION) 011 CHAINLINK FENCE (TYPE CL-8 MODIFIED) LF 95.0000 342,000.00 800.000 76,000.00 2,600.000 247,000 012 12' CHAIN LINK GATE (TYPE CL-8 MODIFIED) EA 6,200.0000 6,200.00 0.000 0 013 REMOVE CHAIN LINK FENCE LF 14.0000 21,420.00 1,530.000 21,420 PROGRAM CAS145 PAGE 2 DATE 01/25/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-385704 TIME 11:51 AM ESTIMATE NO. 005 BID OPENING 05/17/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/23 R.E. NAME: TRAN, DANGLONG DATE OF THIS ESTIMATE 01/25/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 138,675.00 421,382.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 138,675.00 421,382.50 014 MOBILIZATION LS 38,000.0000 38,000.00 0.050 1,900.00 1.000 38,000 ORIGINAL CONTRACT AMOUNT 593,800.00 TOTAL WORK COMPLETED 140,575.00 459,382.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 140,575.00 459,382.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/11/22 60 08/29/22 08/29/22 01/30/23 53 44 0 0 75% 88% PROGRESS IS SATISFACTORY TRAN, DANGLONG RESIDENT ENGINEER