PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/07 EST. NO.02 TIME 03:00 PM R.E. NAME: BOBBA PRASAD 07-3N9804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/07 EST. NO.02 TIME 03:00 PM R.E. NAME: BOBBA PRASAD 07-3N9804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3N9804 TIME 03:00 PM ESTIMATE NO. 02 BID OPENING 03/01/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: BOBBA PRASAD DATE OF THIS ESTIMATE 05/23/07 LOCATION PROGRESS ESTIMATE 07-VEN-34-15.2/ .0 ----------------- GRANITE CONST. CO. IN VENTURA COUNTY IN CAMARILLO FROM P.O. BOX 50085 0.2 KM SOUTH TO 0.2 KM NORTH OF WATSONVILLE, CA 95077 GERMAIN STREET FED. AID NO. N O N E INSTALL LEFT TURN POCKET ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM M 18.0000 630.00 15.000 270.00 15.000 270.00 04 TEMPORARY COVER M2 7.0000 280.00 0.000 0.00 05 STREET SWEEPING LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750.00 06 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.010 30.00 0.860 2,580.00 S) 07 TRAFFIC CONTROL SYSTEM LS 25,296.0000 25,296.00 0.750 18,972.00 0.750 18,972.00 S) 08 REMOVE CHAIN LINK FENCE M 16.0000 1,280.00 70.000 1,120.00 70.000 1,120.00 S) 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 8.0000 5,040.00 0.000 0.00 S) STRIPE 10 REMOVE PAINTED TRAFFIC STRIPE M 2.0000 640.00 0.000 0.00 S) 11 REMOVE PAVEMENT MARKING M2 30.0000 150.00 0.000 0.00 S) 12 REMOVE PAVEMENT MARKER EA 2.0000 156.00 0.000 0.00 S) 13 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 25.0000 9,000.00 482.000 12,050.00 482.000 12,050.00 S) 14 REMOVE TREE EA 3,000.0000 6,000.00 2.000 6,000.00 15 ROADWAY EXCAVATION M3 60.0000 21,600.00 388.000 23,280.00 388.000 23,280.00 16 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 17 IMPORTED TOPSOIL M3 300.0000 4,500.00 45.000 13,500.00 45.000 13,500.00 S) 18 FIBER (EROSION CONTROL) KG 23.5000 940.00 40.000 940.00 40.000 940.00 S) 19 COMPOST (EROSION CONTROL) M3 1,900.0000 950.00 0.500 950.00 0.500 950.00 S) 20 PURE LIVE SEED (EROSION CONTROL) KG 157.0000 942.00 6.000 942.00 6.000 942.00 S) 21 CLASS 3 AGGREGATE BASE M3 150.0000 12,000.00 101.430 15,214.50 101.430 15,214.50 22 ASPHALT CONCRETE (TYPE B) TONN 127.0000 111,760.00 665.322 84,495.89 665.322 84,495.89 PROGRAM CAS145 PAGE 2 DATE 05/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3N9804 TIME 03:00 PM ESTIMATE NO. 02 BID OPENING 03/01/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: BOBBA PRASAD DATE OF THIS ESTIMATE 05/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CHAIN LINK FENCE (TYPE CL-1.8) M 95.0000 5,890.00 62.000 5,890.00 62.000 5,890.00 S) 24 DELINEATOR (CLASS 1) EA 50.0000 450.00 9.000 450.00 9.000 450.00 25 THERMOPLASTIC PAVEMENT MARKING M2 61.5000 492.00 0.000 0.00 S) 26 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.6000 4,140.00 0.000 0.00 S) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 640.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 05/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3N9804 TIME 03:00 PM ESTIMATE NO. 02 BID OPENING 03/01/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: BOBBA PRASAD DATE OF THIS ESTIMATE 05/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 188,354.39 196,904.39 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 188,354.39 196,904.39 ORIGINAL CONTRACT AMOUNT 228,776.00 TOTAL WORK COMPLETED 188,354.39 196,904.39 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 188,354.39 196,904.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/27/07 40 04/17/07 04/11/07 06/07/07 27 1 0 0 80% 68% PROGRESS IS SATISFACTORY BOBBA PRASAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 05/23/07