PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/16 EST. NO. 001 TIME 08:10 AM R.E. NAME: EL-JAMAL, J. 07-3W0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/16 EST. NO. 001 TIME 08:10 AM R.E. NAME: EL-JAMAL, J. 07-3W0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0704 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: EL-JAMAL, J. DATE OF THIS ESTIMATE 08/23/16 LOCATION PROGRESS ESTIMATE 07-LA-2-15.8/R25.5 ----------------- J. FRANCIS COMPANY IN LOS ANGELES COUNTY ON ROUTES 2, 16197 KRAMERIA AVE. 210, 134 AND 5. FR PM 15.81/R25.51 RIVERSIDE CA 92504 FED. AID NO. N O N E PLACE METHACRYLATE ON BRIDGE DECK, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 26,000.0000 26,000.00 0.750 19,500.00 0.750 19,500 003 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.200 16,000.00 0.200 16,000 004 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 120.00 0.000 0 (LEFT IN PLACE) 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.200 800.00 0.200 800 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.000 0 007 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5000 8,700.00 2,688.640 1,344.32 2,688.640 1,344 STRIPE (HAZARDOUS WASTE) 009 PUBLIC SAFETY PLAN LS 3,500.0000 3,500.00 0.000 0 010 REPAIR SPALLED SURFACE AREA SQFT 300.0000 4,500.00 0.000 0 011 REMOVE PAINTED TRAFFIC STRIPE LF 0.7000 4,753.00 1,068.000 747.60 1,068.000 747 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 19,300.00 4,039.200 2,019.60 4,039.200 2,019 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 7,050.00 758.600 2,275.80 758.600 2,275 014 REMOVE PAVEMENT MARKER EA 1.0000 6,170.00 488.000 488.00 488.000 488 015 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1300 81,026.53 73,330.000 9,532.90 73,330.000 9,532 016 TREAT BRIDGE DECK SQFT 0.1800 112,190.58 73,330.000 13,199.40 73,330.000 13,199 (F) 017 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 374,304.00 913.875 43,866.00 913.875 43,866 018 RECONSTRUCT PIPE RAILING LF 100.0000 10,000.00 0.000 0 019 CLEAN EXPANSION JOINT LF 20.0000 13,680.00 0.000 0 020 JOINT SEAL (MR 1/2") LF 40.0000 2,240.00 0.000 0 021 JOINT SEAL (MR 1") LF 40.0000 6,240.00 0.000 0 022 JOINT SEAL (MR 1 1/2") LF 75.0000 28,725.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0704 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: EL-JAMAL, J. DATE OF THIS ESTIMATE 08/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BONDED JOINT SEAL (MR 1 1/2") LF 40.0000 3,560.00 0.000 0 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 25,125.00 0.000 0 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,550.00 0.000 0 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 3,160.00 0.000 0 (BROKEN 12-3) 027 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 7,020.00 0.000 0 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 17,300.00 0.000 0 (BROKEN 36-12) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,205.00 0.000 0 (BROKEN 17-7) 030 PAINT TRAFFIC STRIPE (2-COAT) LF 1.5000 2,625.00 0.000 0 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 2,960.00 0.000 0 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 7,150.00 0.000 0 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0704 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: EL-JAMAL, J. DATE OF THIS ESTIMATE 08/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 111,273.62 111,273.62 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 111,273.62 111,273.62 034 MOBILIZATION LS 90,000.0000 90,000.00 0.750 67,500.00 0.750 67,500 ORIGINAL CONTRACT AMOUNT 964,654.11 TOTAL WORK COMPLETED 178,773.62 178,773.62 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 178,773.62 178,773.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/16 95 00/00/00 00/00/00 11/03/16 38 8 0 0 19% 40% PROGRESS IS SATISFACTORY EL-JAMAL, J. RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/16