PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/16 EST. NO. 002 TIME 03:17 PM R.E. NAME: EL-JAMAL, J. 07-3W0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/16 EST. NO. 002 TIME 03:17 PM R.E. NAME: EL-JAMAL, J. 07-3W0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0704 TIME 03:17 PM ESTIMATE NO. 002 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: EL-JAMAL, J. DATE OF THIS ESTIMATE 09/20/16 LOCATION PROGRESS ESTIMATE 07-LA-2-15.8/R25.5 ----------------- J. FRANCIS COMPANY IN LOS ANGELES COUNTY ON ROUTES 2, 16197 KRAMERIA AVE. 210, 134 AND 5. FR PM 15.81/R25.51 RIVERSIDE CA 92504 FED. AID NO. N O N E PLACE METHACRYLATE ON BRIDGE DECK, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 26,000.0000 26,000.00 0.750 19,500 003 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.200 16,000.00 0.400 32,000 004 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 120.00 0.000 0 (LEFT IN PLACE) 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.200 800 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 007 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5000 8,700.00 5,609.000 2,804.50 8,297.640 4,148 STRIPE (HAZARDOUS WASTE) 009 PUBLIC SAFETY PLAN LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 010 REPAIR SPALLED SURFACE AREA SQFT 300.0000 4,500.00 0.000 0 011 REMOVE PAINTED TRAFFIC STRIPE LF 0.7000 4,753.00 180.000 126.00 1,248.000 873 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 19,300.00 10,652.000 5,326.00 14,691.200 7,345 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 7,050.00 1,203.400 3,610.20 1,962.000 5,886 014 REMOVE PAVEMENT MARKER EA 1.0000 6,170.00 1,906.560 1,906.56 2,394.560 2,394 015 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1300 81,026.53 176,366.000 22,927.58 249,696.000 32,460 016 TREAT BRIDGE DECK SQFT 0.1800 112,190.58 176,366.000 31,745.88 249,696.000 44,945 (F) 017 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 374,304.00 2,205.090 105,844.32 3,118.965 149,710 018 RECONSTRUCT PIPE RAILING LF 100.0000 10,000.00 100.000 10,000.00 100.000 10,000 019 CLEAN EXPANSION JOINT LF 20.0000 13,680.00 0.000 0 020 JOINT SEAL (MR 1/2") LF 40.0000 2,240.00 0.000 0 021 JOINT SEAL (MR 1") LF 40.0000 6,240.00 0.000 0 022 JOINT SEAL (MR 1 1/2") LF 75.0000 28,725.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0704 TIME 03:17 PM ESTIMATE NO. 002 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: EL-JAMAL, J. DATE OF THIS ESTIMATE 09/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BONDED JOINT SEAL (MR 1 1/2") LF 40.0000 3,560.00 0.000 0 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 25,125.00 0.000 0 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,550.00 0.000 0 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 3,160.00 0.000 0 (BROKEN 12-3) 027 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 7,020.00 0.000 0 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 17,300.00 0.000 0 (BROKEN 36-12) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,205.00 0.000 0 (BROKEN 17-7) 030 PAINT TRAFFIC STRIPE (2-COAT) LF 1.5000 2,625.00 0.000 0 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 2,960.00 0.000 0 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 7,150.00 0.000 0 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0704 TIME 03:17 PM ESTIMATE NO. 002 BID OPENING 04/06/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/16 R.E. NAME: EL-JAMAL, J. DATE OF THIS ESTIMATE 09/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 205,291.04 316,564.66 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 205,291.04 316,564.66 034 MOBILIZATION LS 90,000.0000 90,000.00 0.200 18,000.00 0.950 85,500 ORIGINAL CONTRACT AMOUNT 964,654.11 TOTAL WORK COMPLETED 223,291.04 402,064.66 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 223,291.04 402,064.66 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/16 95 00/00/00 00/00/00 11/03/16 51 16 0 0 42% 54% PROGRESS IS SATISFACTORY EL-JAMAL, J. RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/16