PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/16 EST. NO. 001 TIME 08:10 AM R.E. NAME: SALMAN, RIDWAN 07-3W0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/16 EST. NO. 001 TIME 08:10 AM R.E. NAME: SALMAN, RIDWAN 07-3W0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0804 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/20/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: SALMAN, RIDWAN DATE OF THIS ESTIMATE 08/23/16 LOCATION PROGRESS ESTIMATE 07-LA-14-R24.9/R69.9 ----------------- VELARDE CONCRETE CONSTRUCTION, IN LOS ANGELES COUNTY ON ROUTES 14, INC. 5, 138 AND 210. 523 S. BRAND BLVD. SAN FERNANDO CA 91340 FED. AID NO. N O N E PATCH DECK SPALLS, METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 880.0000 880.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 10,695.0000 10,695.00 0.100 1,069.50 0.100 1,069 003 TRAFFIC CONTROL SYSTEM LS 92,395.2800 92,395.28 0.000 0 004 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 100.00 0.000 0 (LEFT IN PLACE) 005 JOB SITE MANAGEMENT LS 3,780.0000 3,780.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.500 375.00 0.500 375 007 TEMPORARY CONCRETE WASHOUT LS 588.6000 588.60 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6700 6,056.80 0.000 0 STRIPE (HAZARDOUS WASTE) 009 PUBLIC SAFETY PLAN LS 3,600.0000 3,600.00 0.000 0 010 RAPID SETTING CONCRETE (PATCH) CF 313.2500 2,506.00 0.000 0 011 REPAIR SPALLED SURFACE AREA SQFT 70.2400 28,166.24 0.000 0 012 REMOVE PAINTED TRAFFIC STRIPE LF 0.5600 1,125.60 0.000 0 013 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5600 7,280.00 0.000 0 014 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2400 1,344.00 0.000 0 015 REMOVE PAVEMENT MARKER EA 1.1200 2,699.20 0.000 0 016 REMOVE UNSOUND CONCRETE CF 313.2500 2,506.00 0.000 0 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1900 57,659.30 0.000 0 018 TREAT BRIDGE DECK SQFT 0.2100 63,728.70 0.000 0 (F) 019 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 54.0000 205,254.00 0.000 0 020 CLEAN EXPANSION JOINT LF 10.0000 5,100.00 0.000 0 021 JOINT SEAL (MR 1/2") LF 19.0000 4,636.00 0.000 0 022 JOINT SEAL (MR 1") LF 22.0000 5,852.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0804 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/20/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: SALMAN, RIDWAN DATE OF THIS ESTIMATE 08/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5600 4,317.60 0.000 0 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6800 2,637.60 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 5.6000 5,432.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 2,979.00 0.000 0 (BROKEN 36-12) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 103.50 0.000 0 (BROKEN 17-7) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 6,043.40 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5600 1,792.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 030 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2400 1,523.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 031 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 11.0000 4,180.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 032 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.6000 3,472.00 0.000 0 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 16.5000 8,910.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W0804 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 04/20/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: SALMAN, RIDWAN DATE OF THIS ESTIMATE 08/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,444.50 1,444.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,444.50 1,444.50 034 MOBILIZATION LS 40,679.4500 40,679.45 0.000 0 ORIGINAL CONTRACT AMOUNT 588,772.47 TOTAL WORK COMPLETED 1,444.50 1,444.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,444.50 1,444.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/16 105 00/00/00 06/30/16 12/02/16 35 1 0 0 0% 33% PROGRESS IS SATISFACTORY SALMAN, RIDWAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/16