PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/12/18 EST. NO. 004 TIME 08:36 AM R.E. NAME: SAYKALI,ZARIF 07-3W1204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/12/18 EST. NO. 004 TIME 08:36 AM R.E. NAME: SAYKALI,ZARIF 07-3W1204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/12/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W1204 TIME 08:36 AM ESTIMATE NO. 004 BID OPENING 02/24/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: SAYKALI,ZARIF DATE OF THIS ESTIMATE 07/12/18 LOCATION RERUN PROGRESS ESTIMATE 07-LA-1-35.2/59.9 ----------------------- CAL STRIPE INC. IN LOS ANGELES COUNTY, ON ROUTE 1 2040 E. STEEL ROAD BETWEEN I-10 AND SR-23 COLTON CA 92324 ROAD FED. AID NO. N O N E INSTALL PAVEMENT DELINEATORS & ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,165.0000 1,165.00 1.000 1,165 002 CONSTRUCTION AREA SIGNS LS 15,200.0000 15,200.00 0.250 3,800.00 1.000 15,200 003 TRAFFIC CONTROL SYSTEM LS 42,000.0000 42,000.00 0.650 27,300.00 1.000 42,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,960.0000 3,960.00 0.650 2,574.00 1.000 3,960 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.250 625.00 1.000 2,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 REMOVE PAINTED PAVEMENT MARKING SQFT 1.0000 17,900.00 12,991.000 12,991.00 12,991.000 12,991 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 16,530.00 30,249.000 9,074.70 55,100.000 16,530 009 REMOVE PAVEMENT MARKER EA 0.2500 5,450.00 5,803.000 1,450.75 12,717.000 3,179 010 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 33,040.00 45,323.000 18,129.20 82,232.000 32,892 011 THERMOPLASTIC CROSSWALK AND SQFT 3.0000 53,700.00 12,991.000 38,973.00 12,991.000 38,973 PAVEMENT MARKING 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 16,700.00 3,171.000 6,342.00 3,838.000 7,676 013 PAVEMENT MARKER EA 4.7500 63,650.00 2,964.000 14,079.00 9,211.000 43,752 (RETROREFLECTIVE-RECESSED) 014 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/12/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W1204 TIME 08:36 AM ESTIMATE NO. 004 BID OPENING 02/24/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: SAYKALI,ZARIF DATE OF THIS ESTIMATE 07/12/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 135,713.65 223,319.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 135,713.65 223,319.30 015 MOBILIZATION LS 21,000.0000 21,000.00 0.050 1,050.00 1.000 21,000 ORIGINAL CONTRACT AMOUNT 295,295.00 TOTAL WORK COMPLETED 136,763.65 244,319.30 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 136,763.65 244,319.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/12/16 40 02/05/18 04/27/16 08/20/18 38 497 0 0 83% 95% PROGRESS IS SATISFACTORY CCO TIME PENDING SAYKALI,ZARIF RESIDENT ENGINEER PROGRAM CAS145 DATE 07/12/18