PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/17 EST. NO. 001 TIME 03:33 PM R.E. NAME: IZADPANAH, MOE 07-3W2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/17 EST. NO. 001 TIME 03:33 PM R.E. NAME: IZADPANAH, MOE 07-3W2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2004 TIME 03:33 PM ESTIMATE NO. 001 BID OPENING 05/03/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 08/22/17 LOCATION PROGRESS ESTIMATE 07-LA-10-24.8/46.7 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY ON ROUTES 10, ENGINEERING CONSTRUCTION, INC. 39, 164 AND 710. 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. N O N E BRIDGE PRESERVATION: PATCH DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 860.0000 860.00 0.500 430.00 0.500 430 002 CONSTRUCTION AREA SIGNS LS 21,700.0000 21,700.00 0.150 3,255.00 0.150 3,255 003 TRAFFIC CONTROL SYSTEM LS 349,000.0000 349,000.00 0.100 34,900.00 0.100 34,900 004 JOB SITE MANAGEMENT LS 1,800.0000 1,800.00 0.150 270.00 0.150 270 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 740.0000 740.00 0.150 111.00 0.150 111 006 TEMPORARY CONCRETE WASHOUT LS 6,700.0000 6,700.00 0.150 1,005.00 0.150 1,005 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0800 6,814.80 6,905.000 7,457.40 6,905.000 7,457 STRIPE (HAZARDOUS WASTE) 008 HOT MIX ASPHALT (BRIDGE) TON 202.0000 249,470.00 0.000 0 009 TACK COAT TON 950.0000 4,655.00 0.000 0 010 STRUCTURAL CONCRETE BRIDGE (RSC) CY 1,580.0000 91,640.00 0.000 0 (F) 011 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,270.0000 1,628,140.00 69.500 88,265.00 69.500 88,265 (TYPE R) 012 PAVING NOTCH EXTENSION CF 162.0000 31,752.00 0.000 0 013 DRILL AND BOND DOWEL LF 16.0000 27,152.00 0.000 0 014 CLEAN EXPANSION JOINT LF 16.0000 90,608.00 212.000 3,392.00 212.000 3,392 015 JOINT SEAL (MR 1/2") LF 21.0000 98,364.00 104.000 2,184.00 104.000 2,184 016 JOINT SEAL (MR 1") LF 24.0000 8,400.00 0.000 0 017 JOINT SEAL (MR 1 1/2") LF 54.0000 47,898.00 108.000 5,832.00 108.000 5,832 018 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 870.0000 24,360.00 0.000 0 019 JOINT SEAL ASSEMBLY (MR 3") LF 880.0000 12,320.00 0.000 0 020 JOINT SEAL ASSEMBLY (MR 3 1/2") LF 880.0000 12,320.00 0.000 0 021 BAR REINFORCING STEEL (BRIDGE) LB 0.4900 2,621.50 0.000 0 (F) 022 PUBLIC SAFETY PLAN LS 5,500.0000 5,500.00 0.150 825.00 0.150 825 PROGRAM CAS145 PAGE 2 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2004 TIME 03:33 PM ESTIMATE NO. 001 BID OPENING 05/03/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RAPID SETTING CONCRETE (PATCH) CF 107.0000 16,799.00 4.000 428.00 4.000 428 024 REPAIR SPALLED SURFACE AREA SQFT 680.0000 4,760.00 0.000 0 025 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.0400 105,248.00 0.000 0 026 REMOVE CONCRETE DECK SURFACE SQFT 290.0000 23,490.00 0.000 0 027 REMOVE UNSOUND CONCRETE CF 120.0000 18,840.00 4.000 480.00 4.000 480 028 POLYESTER CONCRETE EXPANSION DAM CF 394.0000 128,444.00 0.000 0 029 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1200 13,028.40 49,602.000 5,952.24 49,602.000 5,952 030 TREAT BRIDGE DECK SQFT 0.3300 35,828.10 49,602.000 16,368.66 49,602.000 16,368 (F) 031 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 42.0000 57,078.00 593.500 24,927.00 593.500 24,927 032 BRIDGE REMOVAL (PORTION), LOCATION A LS 12,800.0000 12,800.00 0.000 0 033 BRIDGE REMOVAL (PORTION), LOCATION B LS 12,400.0000 12,400.00 0.000 0 034 BRIDGE REMOVAL (PORTION), LOCATION C LS 24,700.0000 24,700.00 0.000 0 035 BRIDGE REMOVAL (PORTION), LOCATION D LS 60,000.0000 60,000.00 0.000 0 036 BRIDGE REMOVAL (PORTION), LOCATION E LS 85,000.0000 85,000.00 0.000 0 037 BRIDGE REMOVAL (PORTION), LOCATION F LS 77,000.0000 77,000.00 0.000 0 038 BRIDGE REMOVAL (PORTION), LOCATION G LS 79,000.0000 79,000.00 0.000 0 039 BRIDGE REMOVAL (PORTION), LOCATION H LS 51,000.0000 51,000.00 0.000 0 040 REMOVE PAVEMENT MARKER EA 1.0800 1,782.00 1,401.000 1,513.08 1,401.000 1,513 041 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.3000 3,139.00 0.000 0 042 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.6000 6,992.00 0.000 0 043 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 9,202.00 0.000 0 044 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.1600 8,380.80 0.000 0 045 THERMOPLASTIC PAVEMENT MARKING SQFT 7.6000 4,788.00 0.000 0 046 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 4,406.40 0.000 0 (BROKEN 36-12) 047 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 1,512.00 0.000 0 (BROKEN 17-7) 048 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 9,976.00 12,383.000 10,649.38 12,383.000 10,649 049 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.2400 2,041.20 66.000 213.84 66.000 213 PROGRAM CAS145 PAGE 3 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2004 TIME 03:33 PM ESTIMATE NO. 001 BID OPENING 05/03/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 208,458.60 208,458.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 208,458.60 208,458.60 050 MOBILIZATION LS 101,000.0000 101,000.00 0.500 50,500.00 0.500 50,500 ORIGINAL CONTRACT AMOUNT 3,681,450.20 TOTAL WORK COMPLETED 258,958.60 258,958.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 258,958.60 258,958.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 135 07/21/17 00/00/00 01/15/18 39 0 0 0 7% 29% PROGRESS IS SATISFACTORY IZADPANAH, MOE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/17