PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/28/17 EST. NO. 004 TIME 11:47 AM R.E. NAME: IZADPANAH, MOE 07-3W2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 1,904.43 E.W. @ F.A.(+) 081817 N 0001.0 0003 408.73 091517 N 0007.0 0004 417.88 092217 N 0008.0 0005 601.61 101517 N 0009.0 0006 730.32 102117 N 0010.0 004 0001 35,383.21 A.C. @ L.S.(+) 111717 N 001 0 39,446.18 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 39,446.18 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/28/17 EST. NO. 004 TIME 11:47 AM R.E. NAME: IZADPANAH, MOE 07-3W2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/28/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2004 TIME 11:47 AM ESTIMATE NO. 004 BID OPENING 05/03/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 11/28/17 LOCATION PROGRESS ESTIMATE 07-LA-10-24.8/46.7 ----------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY ON ROUTES 10, ENGINEERING CONSTRUCTION, INC. 39, 164 AND 710. 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. N O N E BRIDGE PRESERVATION: PATCH DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 860.0000 860.00 0.600 516 002 CONSTRUCTION AREA SIGNS LS 21,700.0000 21,700.00 0.300 6,510 003 TRAFFIC CONTROL SYSTEM LS 349,000.0000 349,000.00 0.050 17,450.00 0.250 87,250 004 JOB SITE MANAGEMENT LS 1,800.0000 1,800.00 0.100 180.00 0.400 720 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 740.0000 740.00 0.300 222 006 TEMPORARY CONCRETE WASHOUT LS 6,700.0000 6,700.00 0.100 670.00 0.400 2,680 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0800 6,814.80 6,905.000 7,457 STRIPE (HAZARDOUS WASTE) 008 HOT MIX ASPHALT (BRIDGE) TON 202.0000 249,470.00 2,062.060 416,536 009 TACK COAT TON 950.0000 4,655.00 8.670 8,236 010 STRUCTURAL CONCRETE BRIDGE (RSC) CY 1,580.0000 91,640.00 0.000 0 (F) 011 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,270.0000 1,628,140.00 77.260 98,120.20 629.820 799,871 (TYPE R) 012 PAVING NOTCH EXTENSION CF 162.0000 31,752.00 18.750 3,037 013 DRILL AND BOND DOWEL LF 16.0000 27,152.00 0.000 0 014 CLEAN EXPANSION JOINT LF 16.0000 90,608.00 212.000 3,392 015 JOINT SEAL (MR 1/2") LF 21.0000 98,364.00 104.000 2,184 016 JOINT SEAL (MR 1") LF 24.0000 8,400.00 0.000 0 017 JOINT SEAL (MR 1 1/2") LF 54.0000 47,898.00 108.000 5,832 018 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 870.0000 24,360.00 0.000 0 019 JOINT SEAL ASSEMBLY (MR 3") LF 880.0000 12,320.00 0.000 0 020 JOINT SEAL ASSEMBLY (MR 3 1/2") LF 880.0000 12,320.00 0.000 0 021 BAR REINFORCING STEEL (BRIDGE) LB 0.4900 2,621.50 0.000 0 (F) 022 PUBLIC SAFETY PLAN LS 5,500.0000 5,500.00 0.300 1,650 PROGRAM CAS145 PAGE 2 DATE 11/28/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2004 TIME 11:47 AM ESTIMATE NO. 004 BID OPENING 05/03/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 11/28/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RAPID SETTING CONCRETE (PATCH) CF 107.0000 16,799.00 4.000 428 024 REPAIR SPALLED SURFACE AREA SQFT 680.0000 4,760.00 0.000 0 025 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.0400 105,248.00 101,490.000 105,549 026 REMOVE CONCRETE DECK SURFACE SQFT 290.0000 23,490.00 0.000 0 027 REMOVE UNSOUND CONCRETE CF 120.0000 18,840.00 4.000 480 028 POLYESTER CONCRETE EXPANSION DAM CF 394.0000 128,444.00 0.000 0 029 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1200 13,028.40 32,176.000 3,861.12 81,778.000 9,813 030 TREAT BRIDGE DECK SQFT 0.3300 35,828.10 32,176.000 10,618.08 81,778.000 26,986 (F) 031 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 42.0000 57,078.00 471.000 19,782.00 1,064.500 44,709 032 BRIDGE REMOVAL (PORTION), LOCATION A LS 12,800.0000 12,800.00 0.000 0 033 BRIDGE REMOVAL (PORTION), LOCATION B LS 12,400.0000 12,400.00 0.000 0 034 BRIDGE REMOVAL (PORTION), LOCATION C LS 24,700.0000 24,700.00 0.000 0 035 BRIDGE REMOVAL (PORTION), LOCATION D LS 60,000.0000 60,000.00 0.000 0 036 BRIDGE REMOVAL (PORTION), LOCATION E LS 85,000.0000 85,000.00 0.000 0 037 BRIDGE REMOVAL (PORTION), LOCATION F LS 77,000.0000 77,000.00 0.000 0 038 BRIDGE REMOVAL (PORTION), LOCATION G LS 79,000.0000 79,000.00 0.000 0 039 BRIDGE REMOVAL (PORTION), LOCATION H LS 51,000.0000 51,000.00 0.000 0 040 REMOVE PAVEMENT MARKER EA 1.0800 1,782.00 1,401.000 1,513 041 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.3000 3,139.00 0.000 0 042 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.6000 6,992.00 0.000 0 043 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 9,202.00 0.000 0 044 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.1600 8,380.80 0.000 0 045 THERMOPLASTIC PAVEMENT MARKING SQFT 7.6000 4,788.00 0.000 0 046 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 4,406.40 0.000 0 (BROKEN 36-12) 047 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 1,512.00 0.000 0 (BROKEN 17-7) 048 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 9,976.00 12,383.000 10,649 049 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.2400 2,041.20 66.000 213 PROGRAM CAS145 PAGE 3 DATE 11/28/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2004 TIME 11:47 AM ESTIMATE NO. 004 BID OPENING 05/03/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 11/28/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 150,681.40 1,546,437.92 ADJUSTMENT OF COMPENSATION 35,383.21 35,383.21 EXTRA WORK 4,062.97 4,062.97 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 190,127.58 1,585,884.10 050 MOBILIZATION LS 101,000.0000 101,000.00 0.950 95,950 ORIGINAL CONTRACT AMOUNT 3,681,450.20 TOTAL WORK COMPLETED 190,127.58 1,681,834.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 190,127.58 1,681,834.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 135 07/21/17 00/00/00 02/15/18 96 6 0 0 43% 71% PROGRESS IS SATISFACTORY IZADPANAH, MOE RESIDENT ENGINEER PROGRAM CAS145 DATE 11/28/17