PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/17 EST. NO. 002 TIME 03:34 PM R.E. NAME: SAYKALI, ZARIF 07-3W2104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/17 EST. NO. 002 TIME 03:34 PM R.E. NAME: SAYKALI, ZARIF 07-3W2104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2104 TIME 03:34 PM ESTIMATE NO. 002 BID OPENING 02/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 08/22/17 LOCATION PROGRESS ESTIMATE 07-LA-10-R5.3/R13.8 ----------------- VELARDE CONCRETE CONSTRUCTION, IN LOS ANGELES, ON ROUTE LA-10,FROM INC. SAWTELLE BOULEVARD UNDERCROSSING TO 523 S. BRAND BLVD STE 201 VERMONT AVENUE UNDERCROSSING SAN FERNANDO CA 91340 FED. AID NO. N O N E BRIDGE PRESERVATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,400.0000 2,400.00 1.000 2,400.00 1.000 2,400 002 CONSTRUCTION AREA SIGNS LS 19,700.0000 19,700.00 0.500 9,850.00 0.500 9,850 003 TRAFFIC CONTROL SYSTEM LS 83,500.0000 83,500.00 0.250 20,875.00 0.250 20,875 004 JOB SITE MANAGEMENT LS 4,500.0000 4,500.00 0.500 2,250.00 0.500 2,250 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 810.0000 810.00 0.250 202.50 1.000 810 006 TEMPORARY CONCRETE WASHOUT LS 600.0000 600.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1000 4,620.00 0.000 0 STRIPE (HAZARDOUS WASTE) 008 PUBLIC SAFETY PLAN LS 6,240.0000 6,240.00 0.500 3,120.00 1.000 6,240 009 RAPID SETTING CONCRETE (PATCH) CF 262.0000 1,310.00 0.000 0 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 3,806.00 0.000 0 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2500 225.00 0.000 0 012 REMOVE PAVEMENT MARKER EA 0.6000 672.00 0.000 0 013 REMOVE UNSOUND CONCRETE CF 262.5000 1,312.50 0.000 0 014 POLYESTER CONCRETE EXPANSION DAM CF 865.0000 9,515.00 0.000 0 015 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1900 48,260.00 0.000 0 016 TREAT BRIDGE DECK SQFT 0.2700 68,580.00 0.000 0 (F) 017 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 51.5000 170,671.00 0.000 0 018 BRIDGE REMOVAL (PORTION) LS 15,350.0000 15,350.00 0.000 0 019 STRUCTURAL CONCRETE, CY 2,590.0000 12,950.00 0.000 0 (F) BRIDGE (REPAIR) 020 DRILL AND BOND DOWEL LF 13.0000 2,444.00 0.000 0 (CHEMICAL ADHESIVE) (LF) 021 CLEAN EXPANSION JOINT LF 10.0000 5,850.00 0.000 0 022 JOINT SEAL (MR 1/2") LF 25.2500 9,948.50 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2104 TIME 03:34 PM ESTIMATE NO. 002 BID OPENING 02/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (TYPE AL) LF 26.5500 5,071.05 0.000 0 024 BAR REINFORCING STEEL LB 3.6000 457.20 0.000 0 (F) (BRIDGE) (REPAIR) 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 8,261.00 0.000 0 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.1500 2,472.50 0.000 0 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 242.00 0.000 0 (BROKEN 8-4) 028 THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 550.00 0.000 0 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 8,930.00 0.000 0 (BROKEN 36-12) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 450.00 0.000 0 (BROKEN 17-7) 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.6500 1,386.00 0.000 0 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6500 1,204.50 0.000 0 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 760.0000 760.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W2104 TIME 03:34 PM ESTIMATE NO. 002 BID OPENING 02/14/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 38,697.50 42,425.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 38,697.50 42,425.00 034 MOBILIZATION LS 55,500.0000 55,500.00 0.500 27,750.00 0.500 27,750 ORIGINAL CONTRACT AMOUNT 558,548.25 TOTAL WORK COMPLETED 66,447.50 70,175.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 66,447.50 70,175.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/26/17 90 00/00/00 00/00/00 12/28/17 2 71 0 0 12% 2% PROGRESS IS SATISFACTORY SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/17